Jackpot Analysis Arizona Mega Millions

Jackpot Analysis for Arizona Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Arizona residents, the state will deduct 2.5% from your lottery earnings.

Arizona MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(2.5%)$2,250,000
Net Lumpsum Payment$54,489,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$76,008
$1,879,052
2 $3,192,408 $1,141,521
$79,810
$1,971,077
3 $3,351,988 $1,200,566
$83,800
$2,067,622
4 $3,519,648 $1,262,600
$87,991
$2,169,057
5 $3,695,590 $1,327,699
$92,390
$2,275,501
6 $3,880,420 $1,396,086
$97,011
$2,387,323
7 $4,074,340 $1,467,836
$101,859
$2,504,645
8 $4,278,158 $1,543,249
$106,954
$2,627,955
9 $4,492,076 $1,622,399
$112,302
$2,757,375
10 $4,716,700 $1,705,509
$117,918
$2,893,273
11 $4,952,434 $1,792,731
$123,811
$3,035,892
12 $5,200,086 $1,884,362
$130,002
$3,185,722
13 $5,460,060 $1,980,553
$136,502
$3,343,005
14 $5,733,164 $2,081,601
$143,329
$3,508,234
15 $6,019,802 $2,187,657
$150,495
$3,681,650
16 $6,320,782 $2,299,020
$158,020
$3,863,742
17 $6,636,710 $2,415,913
$165,918
$4,054,879
18 $6,968,596 $2,538,711
$174,215
$4,255,670
19 $7,317,046 $2,667,637
$182,926
$4,466,483
20 $7,682,868 $2,802,992
$192,072
$4,687,804
21 $8,067,072 $2,945,147
$201,677
$4,920,248
22 $8,470,466 $3,094,403
$211,762
$5,164,301
23 $8,893,858 $3,251,058
$222,346
$5,420,454
24 $9,338,662 $3,415,635
$233,467
$5,689,560
25 $9,805,484 $3,588,359
$245,137
$5,971,988
26 $10,295,940 $3,769,828
$257,399
$6,268,713
27 $10,810,636 $3,960,266
$270,266
$6,580,104
28 $11,351,188 $4,160,270
$283,780
$6,907,138
29 $11,918,808 $4,370,289
$297,970
$7,250,549
30 $12,514,708 $4,590,772
$312,868
$7,611,068