Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Wed Jan 15, 2025, is projected to be $303 Million, with an option for a cash payout of $132.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Wed Jan 15, 2025
Draw DateWed Jan 15, 2025
Projected Jackpot$303,000,000
Cash Value$132,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$132,800,000
Federal Tax(24%)$31,872,000
Additional Federal Tax$17,224,330
State Tax(4%)$5,312,000
Net Lumpsum Payment$78,391,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,560,453 $1,647,698
$182,418
$2,730,337
2 $4,788,612 $1,732,117
$191,544
$2,864,951
3 $5,027,982 $1,820,684
$201,119
$3,006,179
4 $5,279,472 $1,913,735
$211,179
$3,154,558
5 $5,543,385 $2,011,383
$221,735
$3,310,267
6 $5,820,630 $2,113,963
$232,825
$3,473,842
7 $6,111,510 $2,221,589
$244,460
$3,645,461
8 $6,417,237 $2,334,708
$256,689
$3,825,840
9 $6,738,114 $2,453,433
$269,525
$4,015,156
10 $7,075,050 $2,578,099
$283,002
$4,213,949
11 $7,428,651 $2,708,931
$297,146
$4,422,574
12 $7,800,129 $2,846,378
$312,005
$4,641,746
13 $8,190,090 $2,990,664
$327,604
$4,871,822
14 $8,599,746 $3,142,236
$343,990
$5,113,520
15 $9,029,703 $3,301,320
$361,188
$5,367,195
16 $9,481,173 $3,468,364
$379,247
$5,633,562
17 $9,955,065 $3,643,704
$398,203
$5,913,158
18 $10,452,894 $3,827,901
$418,116
$6,206,877
19 $10,975,569 $4,021,291
$439,023
$6,515,255
20 $11,524,302 $4,224,322
$460,972
$6,839,008
21 $12,100,608 $4,437,555
$484,024
$7,179,029
22 $12,705,699 $4,661,439
$508,228
$7,536,032
23 $13,340,787 $4,896,422
$533,631
$7,910,734
24 $14,007,993 $5,143,288
$560,320
$8,304,385
25 $14,708,226 $5,402,374
$588,329
$8,717,523
26 $15,443,910 $5,674,577
$617,756
$9,151,577
27 $16,215,954 $5,960,233
$648,638
$9,607,083
28 $17,026,782 $6,260,240
$681,071
$10,085,471
29 $17,878,212 $6,575,269
$715,128
$10,587,815
30 $18,772,062 $6,905,993
$750,882
$11,115,187