Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Mon Dec 29, 2025, is projected to be $33 Million, with an option for a cash payout of $15.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Mon Dec 29, 2025
Draw DateMon Dec 29, 2025
Projected Jackpot$33,000,000
Cash Value$15,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$15,200,000
Federal Tax(24%)$3,648,000
Additional Federal Tax$1,936,330
State Tax(4%)$608,000
Net Lumpsum Payment$9,007,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $496,683 $144,103
$19,867
$332,713
2 $521,532 $153,297
$20,861
$347,374
3 $547,602 $162,943
$21,904
$362,755
4 $574,992 $173,077
$23,000
$378,915
5 $603,735 $183,712
$24,149
$395,874
6 $633,930 $194,884
$25,357
$413,689
7 $665,610 $206,606
$26,624
$432,380
8 $698,907 $218,926
$27,956
$452,025
9 $733,854 $231,856
$29,354
$472,644
10 $770,550 $245,434
$30,822
$494,294
11 $809,061 $259,683
$32,362
$517,016
12 $849,519 $274,652
$33,981
$540,886
13 $891,990 $290,367
$35,680
$565,943
14 $936,606 $306,875
$37,464
$592,267
15 $983,433 $324,201
$39,337
$619,895
16 $1,032,603 $342,393
$41,304
$648,906
17 $1,084,215 $361,490
$43,369
$679,356
18 $1,138,434 $381,551
$45,537
$711,346
19 $1,195,359 $402,613
$47,814
$744,932
20 $1,255,122 $424,726
$50,205
$780,191
21 $1,317,888 $447,949
$52,716
$817,223
22 $1,383,789 $472,332
$55,352
$856,105
23 $1,452,957 $497,924
$58,118
$896,915
24 $1,525,623 $524,811
$61,025
$939,787
25 $1,601,886 $553,028
$64,075
$984,783
26 $1,682,010 $582,674
$67,280
$1,032,056
27 $1,766,094 $613,785
$70,644
$1,081,665
28 $1,854,402 $646,459
$74,176
$1,133,767
29 $1,947,132 $680,769
$77,885
$1,188,478
30 $2,044,482 $716,789
$81,779
$1,245,914