Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Fri Mar 14, 2025, is projected to be $277 Million, with an option for a cash payout of $129.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Fri Mar 14, 2025
Draw DateFri Mar 14, 2025
Projected Jackpot$277,000,000
Cash Value$129,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$129,500,000
Federal Tax(24%)$31,080,000
Additional Federal Tax$16,795,330
State Tax(4%)$5,180,000
Net Lumpsum Payment$76,444,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,169,127 $1,502,907
$166,765
$2,499,455
2 $4,377,708 $1,580,082
$175,108
$2,622,518
3 $4,596,538 $1,661,049
$183,862
$2,751,627
4 $4,826,448 $1,746,116
$193,058
$2,887,274
5 $5,067,715 $1,835,385
$202,709
$3,029,621
6 $5,321,170 $1,929,163
$212,847
$3,179,160
7 $5,587,090 $2,027,554
$223,484
$3,336,052
8 $5,866,583 $2,130,966
$234,663
$3,500,954
9 $6,159,926 $2,239,503
$246,397
$3,674,026
10 $6,467,950 $2,353,472
$258,718
$3,855,760
11 $6,791,209 $2,473,078
$271,648
$4,046,483
12 $7,130,811 $2,598,730
$285,232
$4,246,849
13 $7,487,310 $2,730,635
$299,492
$4,457,183
14 $7,861,814 $2,869,202
$314,473
$4,678,139
15 $8,254,877 $3,014,635
$330,195
$4,910,047
16 $8,667,607 $3,167,345
$346,704
$5,153,558
17 $9,100,835 $3,327,639
$364,033
$5,409,163
18 $9,555,946 $3,496,030
$382,238
$5,677,678
19 $10,033,771 $3,672,826
$401,351
$5,959,594
20 $10,535,418 $3,858,435
$421,417
$6,255,566
21 $11,062,272 $4,053,371
$442,491
$6,566,410
22 $11,615,441 $4,258,044
$464,618
$6,892,779
23 $12,196,033 $4,472,863
$487,841
$7,235,329
24 $12,805,987 $4,698,546
$512,239
$7,595,202
25 $13,446,134 $4,935,400
$537,845
$7,972,889
26 $14,118,690 $5,184,246
$564,748
$8,369,696
27 $14,824,486 $5,445,390
$592,979
$8,786,117
28 $15,565,738 $5,719,653
$622,630
$9,223,455
29 $16,344,108 $6,007,650
$653,764
$9,682,694
30 $17,161,258 $6,309,996
$686,450
$10,164,812