Jackpot Analysis Dist. of Columbia Powerball

Jackpot Analysis for Dist. of Columbia Powerball
The jackpot for the Powerball draw on Wed Feb 5, 2025, is projected to be $113 Million, with an option for a cash payout of $51.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC Powerball Jackpot/Cash Option for Wed Feb 5, 2025
Draw DateWed Feb 5, 2025
Projected Jackpot$113,000,000
Cash Value$51,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$51,200,000
Federal Tax(24%)$12,288,000
Additional Federal Tax$6,616,330
State Tax(10.75%)$5,504,000
Net Lumpsum Payment$26,791,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$182,832
$928,318
2 $1,785,852 $621,096
$191,979
$972,777
3 $1,875,122 $654,126
$201,576
$1,019,420
4 $1,968,912 $688,828
$211,658
$1,068,426
5 $2,067,335 $725,244
$222,239
$1,119,852
6 $2,170,730 $763,500
$233,353
$1,173,877
7 $2,279,210 $803,638
$245,015
$1,230,557
8 $2,393,227 $845,824
$257,272
$1,290,131
9 $2,512,894 $890,101
$270,136
$1,352,657
10 $2,638,550 $936,594
$283,644
$1,418,312
11 $2,770,421 $985,386
$297,820
$1,487,215
12 $2,908,959 $1,036,645
$312,713
$1,559,601
13 $3,054,390 $1,090,455
$328,347
$1,635,588
14 $3,207,166 $1,146,982
$344,770
$1,715,414
15 $3,367,513 $1,206,310
$362,008
$1,799,195
16 $3,535,883 $1,268,607
$380,107
$1,887,169
17 $3,712,615 $1,333,998
$399,106
$1,979,511
18 $3,898,274 $1,402,692
$419,064
$2,076,518
19 $4,093,199 $1,474,814
$440,019
$2,178,366
20 $4,297,842 $1,550,532
$462,018
$2,285,292
21 $4,512,768 $1,630,055
$485,123
$2,397,590
22 $4,738,429 $1,713,549
$509,381
$2,515,499
23 $4,975,277 $1,801,183
$534,842
$2,639,252
24 $5,224,103 $1,893,248
$561,591
$2,769,264
25 $5,485,246 $1,989,871
$589,664
$2,905,711
26 $5,759,610 $2,091,386
$619,158
$3,049,066
27 $6,047,534 $2,197,918
$650,110
$3,199,506
28 $6,349,922 $2,309,802
$682,617
$3,357,503
29 $6,667,452 $2,427,288
$716,751
$3,523,413
30 $7,000,802 $2,550,627
$752,586
$3,697,589