Jackpot Analysis Dist. of Columbia Powerball

Jackpot Analysis for Dist. of Columbia Powerball
The jackpot for the Powerball draw on Sat May 10, 2025, is projected to be $82 Million, with an option for a cash payout of $37.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC Powerball Jackpot/Cash Option for Sat May 10, 2025
Draw DateSat May 10, 2025
Projected Jackpot$82,000,000
Cash Value$37,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,700,000
Federal Tax(24%)$9,048,000
Additional Federal Tax$4,861,330
State Tax(10.75%)$4,052,750
Net Lumpsum Payment$19,737,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,234,182 $416,978
$132,675
$684,529
2 $1,295,928 $439,824
$139,312
$716,792
3 $1,360,708 $463,792
$146,276
$750,640
4 $1,428,768 $488,975
$153,593
$786,200
5 $1,500,190 $515,401
$161,270
$823,519
6 $1,575,220 $543,162
$169,336
$862,722
7 $1,653,940 $572,288
$177,799
$903,853
8 $1,736,678 $602,901
$186,693
$947,084
9 $1,823,516 $635,031
$196,028
$992,457
10 $1,914,700 $668,769
$205,830
$1,040,101
11 $2,010,394 $704,176
$216,117
$1,090,101
12 $2,110,926 $741,373
$226,925
$1,142,628
13 $2,216,460 $780,421
$238,269
$1,197,770
14 $2,327,324 $821,440
$250,187
$1,255,697
15 $2,443,682 $864,493
$262,696
$1,316,493
16 $2,565,862 $909,699
$275,830
$1,380,333
17 $2,694,110 $957,151
$289,617
$1,447,342
18 $2,828,836 $1,007,000
$304,100
$1,517,736
19 $2,970,286 $1,059,336
$319,306
$1,591,644
20 $3,118,788 $1,114,282
$335,270
$1,669,236
21 $3,274,752 $1,171,989
$352,036
$1,750,727
22 $3,438,506 $1,232,578
$369,639
$1,836,289
23 $3,610,378 $1,296,170
$388,116
$1,926,092
24 $3,790,942 $1,362,979
$407,526
$2,020,437
25 $3,980,444 $1,433,095
$427,898
$2,119,451
26 $4,179,540 $1,506,760
$449,301
$2,223,479
27 $4,388,476 $1,584,067
$471,761
$2,332,648
28 $4,607,908 $1,665,256
$495,350
$2,447,302
29 $4,838,328 $1,750,512
$520,120
$2,567,696
30 $5,080,228 $1,840,015
$546,125
$2,694,088