Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(10.75%)$9,675,000
Net Lumpsum Payment$47,064,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$326,832
$1,628,228
2 $3,192,408 $1,141,521
$343,184
$1,707,703
3 $3,351,988 $1,200,566
$360,339
$1,791,083
4 $3,519,648 $1,262,600
$378,362
$1,878,686
5 $3,695,590 $1,327,699
$397,276
$1,970,615
6 $3,880,420 $1,396,086
$417,145
$2,067,189
7 $4,074,340 $1,467,836
$437,992
$2,168,512
8 $4,278,158 $1,543,249
$459,902
$2,275,007
9 $4,492,076 $1,622,399
$482,898
$2,386,779
10 $4,716,700 $1,705,509
$507,045
$2,504,146
11 $4,952,434 $1,792,731
$532,387
$2,627,316
12 $5,200,086 $1,884,362
$559,009
$2,756,715
13 $5,460,060 $1,980,553
$586,956
$2,892,551
14 $5,733,164 $2,081,601
$616,315
$3,035,248
15 $6,019,802 $2,187,657
$647,129
$3,185,016
16 $6,320,782 $2,299,020
$679,484
$3,342,278
17 $6,636,710 $2,415,913
$713,446
$3,507,351
18 $6,968,596 $2,538,711
$749,124
$3,680,761
19 $7,317,046 $2,667,637
$786,582
$3,862,827
20 $7,682,868 $2,802,992
$825,908
$4,053,968
21 $8,067,072 $2,945,147
$867,210
$4,254,715
22 $8,470,466 $3,094,403
$910,575
$4,465,488
23 $8,893,858 $3,251,058
$956,090
$4,686,710
24 $9,338,662 $3,415,635
$1,003,906
$4,919,121
25 $9,805,484 $3,588,359
$1,054,090
$5,163,035
26 $10,295,940 $3,769,828
$1,106,814
$5,419,298
27 $10,810,636 $3,960,266
$1,162,143
$5,688,227
28 $11,351,188 $4,160,270
$1,220,253
$5,970,665
29 $11,918,808 $4,370,289
$1,281,272
$6,267,247
30 $12,514,708 $4,590,772
$1,345,331
$6,578,605