Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(10.75%)$4,547,250
Net Lumpsum Payment$22,141,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$152,090
$778,900
2 $1,485,576 $509,994
$159,699
$815,883
3 $1,559,836 $537,470
$167,682
$854,684
4 $1,637,856 $566,337
$176,070
$895,449
5 $1,719,730 $596,630
$184,871
$938,229
6 $1,805,740 $628,454
$194,117
$983,169
7 $1,895,980 $661,843
$203,818
$1,030,319
8 $1,990,826 $696,936
$214,014
$1,079,876
9 $2,090,372 $733,768
$224,715
$1,131,889
10 $2,194,900 $772,443
$235,952
$1,186,505
11 $2,304,598 $813,032
$247,744
$1,243,822
12 $2,419,842 $855,672
$260,133
$1,304,037
13 $2,540,820 $900,434
$273,138
$1,367,248
14 $2,667,908 $947,456
$286,800
$1,433,652
15 $2,801,294 $996,809
$301,139
$1,503,346
16 $2,941,354 $1,048,631
$316,196
$1,576,527
17 $3,088,370 $1,103,027
$332,000
$1,653,343
18 $3,242,812 $1,160,171
$348,602
$1,734,039
19 $3,404,962 $1,220,166
$366,033
$1,818,763
20 $3,575,196 $1,283,153
$384,334
$1,907,709
21 $3,753,984 $1,349,304
$403,553
$2,001,127
22 $3,941,702 $1,418,760
$423,733
$2,099,209
23 $4,138,726 $1,491,659
$444,913
$2,202,154
24 $4,345,714 $1,568,245
$467,164
$2,310,305
25 $4,562,948 $1,648,621
$490,517
$2,423,810
26 $4,791,180 $1,733,067
$515,052
$2,543,061
27 $5,030,692 $1,821,686
$540,799
$2,668,207
28 $5,282,236 $1,914,758
$567,840
$2,799,638
29 $5,546,376 $2,012,490
$596,235
$2,937,651
30 $5,823,676 $2,115,091
$626,045
$3,082,540