Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Mar 14, 2025, is projected to be $277 Million, with an option for a cash payout of $129.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Mar 14, 2025
Draw DateFri Mar 14, 2025
Projected Jackpot$277,000,000
Cash Value$129,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$129,500,000
Federal Tax(24%)$31,080,000
Additional Federal Tax$16,795,330
State Tax(10.75%)$13,921,250
Net Lumpsum Payment$67,703,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,169,127 $1,502,907
$448,181
$2,218,039
2 $4,377,708 $1,580,082
$470,604
$2,327,022
3 $4,596,538 $1,661,049
$494,128
$2,441,361
4 $4,826,448 $1,746,116
$518,843
$2,561,489
5 $5,067,715 $1,835,385
$544,779
$2,687,551
6 $5,321,170 $1,929,163
$572,026
$2,819,981
7 $5,587,090 $2,027,554
$600,612
$2,958,924
8 $5,866,583 $2,130,966
$630,658
$3,104,959
9 $6,159,926 $2,239,503
$662,192
$3,258,231
10 $6,467,950 $2,353,472
$695,305
$3,419,173
11 $6,791,209 $2,473,078
$730,055
$3,588,076
12 $7,130,811 $2,598,730
$766,562
$3,765,519
13 $7,487,310 $2,730,635
$804,886
$3,951,789
14 $7,861,814 $2,869,202
$845,145
$4,147,467
15 $8,254,877 $3,014,635
$887,399
$4,352,843
16 $8,667,607 $3,167,345
$931,768
$4,568,494
17 $9,100,835 $3,327,639
$978,340
$4,794,856
18 $9,555,946 $3,496,030
$1,027,264
$5,032,652
19 $10,033,771 $3,672,826
$1,078,630
$5,282,315
20 $10,535,418 $3,858,435
$1,132,557
$5,544,426
21 $11,062,272 $4,053,371
$1,189,194
$5,819,707
22 $11,615,441 $4,258,044
$1,248,660
$6,108,737
23 $12,196,033 $4,472,863
$1,311,074
$6,412,096
24 $12,805,987 $4,698,546
$1,376,644
$6,730,797
25 $13,446,134 $4,935,400
$1,445,459
$7,065,275
26 $14,118,690 $5,184,246
$1,517,759
$7,416,685
27 $14,824,486 $5,445,390
$1,593,632
$7,785,464
28 $15,565,738 $5,719,653
$1,673,317
$8,172,768
29 $16,344,108 $6,007,650
$1,756,992
$8,579,466
30 $17,161,258 $6,309,996
$1,844,835
$9,006,427