Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 9, 2025, is projected to be $358 Million, with an option for a cash payout of $164.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Sep 9, 2025
Draw DateTue Sep 9, 2025
Projected Jackpot$358,000,000
Cash Value$164,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$164,500,000
Federal Tax(24%)$39,480,000
Additional Federal Tax$21,345,330
State Tax(10.75%)$17,683,750
Net Lumpsum Payment$85,990,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,388,258 $1,953,986
$579,238
$2,855,034
2 $5,657,832 $2,053,728
$608,217
$2,995,887
3 $5,940,652 $2,158,372
$638,620
$3,143,660
4 $6,237,792 $2,268,313
$670,563
$3,298,916
5 $6,549,610 $2,383,686
$704,083
$3,461,841
6 $6,877,180 $2,504,887
$739,297
$3,632,996
7 $7,220,860 $2,632,049
$776,242
$3,812,569
8 $7,582,082 $2,765,701
$815,074
$4,001,307
9 $7,961,204 $2,905,976
$855,829
$4,199,399
10 $8,359,300 $3,053,271
$898,625
$4,407,404
11 $8,777,086 $3,207,852
$943,537
$4,625,697
12 $9,215,994 $3,370,248
$990,719
$4,855,027
13 $9,676,740 $3,540,724
$1,040,250
$5,095,766
14 $10,160,756 $3,719,810
$1,092,281
$5,348,665
15 $10,668,758 $3,907,771
$1,146,891
$5,614,096
16 $11,202,178 $4,105,136
$1,204,234
$5,892,808
17 $11,762,090 $4,312,304
$1,264,425
$6,185,361
18 $12,350,284 $4,529,935
$1,327,656
$6,492,693
19 $12,967,834 $4,758,429
$1,394,042
$6,815,363
20 $13,616,172 $4,998,314
$1,463,738
$7,154,120
21 $14,297,088 $5,250,253
$1,536,937
$7,509,898
22 $15,012,014 $5,514,776
$1,613,792
$7,883,446
23 $15,762,382 $5,792,412
$1,694,456
$8,275,514
24 $16,550,698 $6,084,089
$1,779,200
$8,687,409
25 $17,378,036 $6,390,204
$1,868,139
$9,119,693
26 $18,247,260 $6,711,817
$1,961,580
$9,573,863
27 $19,159,444 $7,049,325
$2,059,640
$10,050,479
28 $20,117,452 $7,403,788
$2,162,626
$10,551,038
29 $21,123,432 $7,776,000
$2,270,769
$11,076,663
30 $22,179,532 $8,166,757
$2,384,300
$11,628,475