Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(10.75%)$3,913,000
Net Lumpsum Payment$19,058,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$129,439
$668,801
2 $1,264,320 $428,129
$135,914
$700,277
3 $1,327,520 $451,513
$142,708
$733,299
4 $1,393,920 $476,081
$149,846
$767,993
5 $1,463,600 $501,862
$157,337
$804,401
6 $1,536,800 $528,946
$165,206
$842,648
7 $1,613,600 $557,362
$173,462
$882,776
8 $1,694,320 $587,229
$182,139
$924,952
9 $1,779,040 $618,575
$191,247
$969,218
10 $1,868,000 $651,490
$200,810
$1,015,700
11 $1,961,360 $686,034
$210,846
$1,064,480
12 $2,059,440 $722,323
$221,390
$1,115,727
13 $2,162,400 $760,418
$232,458
$1,169,524
14 $2,270,560 $800,438
$244,085
$1,226,037
15 $2,384,080 $842,440
$256,289
$1,285,351
16 $2,503,280 $886,544
$269,103
$1,347,633
17 $2,628,400 $932,838
$282,553
$1,413,009
18 $2,759,840 $981,471
$296,683
$1,481,686
19 $2,897,840 $1,032,531
$311,518
$1,553,791
20 $3,042,720 $1,086,137
$327,092
$1,629,491
21 $3,194,880 $1,142,436
$343,450
$1,708,994
22 $3,354,640 $1,201,547
$360,624
$1,792,469
23 $3,522,320 $1,263,589
$378,649
$1,880,082
24 $3,698,480 $1,328,768
$397,587
$1,972,125
25 $3,883,360 $1,397,174
$417,461
$2,068,725
26 $4,077,600 $1,469,042
$438,342
$2,170,216
27 $4,281,440 $1,544,463
$460,255
$2,276,722
28 $4,495,520 $1,623,673
$483,268
$2,388,579
29 $4,720,320 $1,706,849
$507,434
$2,506,037
30 $4,956,320 $1,794,169
$532,804
$2,629,347