Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(0%)$0
Net Lumpsum Payment$76,143,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$0
$2,486,059
2 $4,077,432 $1,468,980
$0
$2,608,452
3 $4,281,252 $1,544,394
$0
$2,736,858
4 $4,495,392 $1,623,625
$0
$2,871,767
5 $4,720,110 $1,706,771
$0
$3,013,339
6 $4,956,180 $1,794,117
$0
$3,162,063
7 $5,203,860 $1,885,759
$0
$3,318,101
8 $5,464,182 $1,982,078
$0
$3,482,104
9 $5,737,404 $2,083,170
$0
$3,654,234
10 $6,024,300 $2,189,321
$0
$3,834,979
11 $6,325,386 $2,300,723
$0
$4,024,663
12 $6,641,694 $2,417,757
$0
$4,223,937
13 $6,973,740 $2,540,614
$0
$4,433,126
14 $7,322,556 $2,669,676
$0
$4,652,880
15 $7,688,658 $2,805,134
$0
$4,883,524
16 $8,073,078 $2,947,369
$0
$5,125,709
17 $8,476,590 $3,096,669
$0
$5,379,921
18 $8,900,484 $3,253,509
$0
$5,646,975
19 $9,345,534 $3,418,178
$0
$5,927,356
20 $9,812,772 $3,591,056
$0
$6,221,716
21 $10,303,488 $3,772,621
$0
$6,530,867
22 $10,818,714 $3,963,255
$0
$6,855,459
23 $11,359,482 $4,163,339
$0
$7,196,143
24 $11,927,598 $4,373,542
$0
$7,554,056
25 $12,523,836 $4,594,150
$0
$7,929,686
26 $13,150,260 $4,825,927
$0
$8,324,333
27 $13,807,644 $5,069,159
$0
$8,738,485
28 $14,498,052 $5,324,610
$0
$9,173,442
29 $15,223,032 $5,592,852
$0
$9,630,180
30 $15,984,132 $5,874,459
$0
$10,109,673