Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(5.75%)$5,175,000
Net Lumpsum Payment$51,564,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$174,817
$1,780,243
2 $3,192,408 $1,141,521
$183,563
$1,867,324
3 $3,351,988 $1,200,566
$192,739
$1,958,683
4 $3,519,648 $1,262,600
$202,380
$2,054,668
5 $3,695,590 $1,327,699
$212,496
$2,155,395
6 $3,880,420 $1,396,086
$223,124
$2,261,210
7 $4,074,340 $1,467,836
$234,275
$2,372,229
8 $4,278,158 $1,543,249
$245,994
$2,488,915
9 $4,492,076 $1,622,399
$258,294
$2,611,383
10 $4,716,700 $1,705,509
$271,210
$2,739,981
11 $4,952,434 $1,792,731
$284,765
$2,874,938
12 $5,200,086 $1,884,362
$299,005
$3,016,719
13 $5,460,060 $1,980,553
$313,953
$3,165,554
14 $5,733,164 $2,081,601
$329,657
$3,321,906
15 $6,019,802 $2,187,657
$346,139
$3,486,006
16 $6,320,782 $2,299,020
$363,445
$3,658,317
17 $6,636,710 $2,415,913
$381,611
$3,839,186
18 $6,968,596 $2,538,711
$400,694
$4,029,191
19 $7,317,046 $2,667,637
$420,730
$4,228,679
20 $7,682,868 $2,802,992
$441,765
$4,438,111
21 $8,067,072 $2,945,147
$463,857
$4,658,068
22 $8,470,466 $3,094,403
$487,052
$4,889,011
23 $8,893,858 $3,251,058
$511,397
$5,131,403
24 $9,338,662 $3,415,635
$536,973
$5,386,054
25 $9,805,484 $3,588,359
$563,815
$5,653,310
26 $10,295,940 $3,769,828
$592,017
$5,934,095
27 $10,810,636 $3,960,266
$621,612
$6,228,758
28 $11,351,188 $4,160,270
$652,693
$6,538,225
29 $11,918,808 $4,370,289
$685,331
$6,863,188
30 $12,514,708 $4,590,772
$719,596
$7,204,340