Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Wed Mar 12, 2025, is projected to be $353 Million, with an option for a cash payout of $165.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Wed Mar 12, 2025
Draw DateWed Mar 12, 2025
Projected Jackpot$353,000,000
Cash Value$165,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$165,700,000
Federal Tax(24%)$39,768,000
Additional Federal Tax$21,501,330
State Tax(5.8%)$9,610,600
Net Lumpsum Payment$94,820,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,313,003 $1,926,141
$308,154
$3,078,708
2 $5,578,812 $2,024,491
$323,571
$3,230,750
3 $5,857,682 $2,127,673
$339,746
$3,390,263
4 $6,150,672 $2,236,079
$356,739
$3,557,854
5 $6,458,135 $2,349,840
$374,572
$3,733,723
6 $6,781,130 $2,469,348
$393,306
$3,918,476
7 $7,120,010 $2,594,734
$412,961
$4,112,315
8 $7,476,187 $2,726,520
$433,619
$4,316,048
9 $7,850,014 $2,864,836
$455,301
$4,529,877
10 $8,242,550 $3,010,074
$478,068
$4,754,408
11 $8,654,501 $3,162,496
$501,961
$4,990,044
12 $9,087,279 $3,322,624
$527,062
$5,237,593
13 $9,541,590 $3,490,719
$553,412
$5,497,459
14 $10,018,846 $3,667,303
$581,093
$5,770,450
15 $10,519,753 $3,852,639
$610,146
$6,056,968
16 $11,045,723 $4,047,248
$640,652
$6,357,823
17 $11,597,815 $4,251,522
$672,673
$6,673,620
18 $12,177,794 $4,466,114
$706,312
$7,005,368
19 $12,786,719 $4,691,416
$741,630
$7,353,673
20 $13,426,002 $4,927,951
$778,708
$7,719,343
21 $14,097,408 $5,176,371
$817,650
$8,103,387
22 $14,802,349 $5,437,200
$858,536
$8,506,613
23 $15,542,237 $5,710,958
$901,450
$8,929,829
24 $16,319,543 $5,998,561
$946,533
$9,374,449
25 $17,135,326 $6,300,401
$993,849
$9,841,076
26 $17,992,410 $6,617,522
$1,043,560
$10,331,328
27 $18,891,854 $6,950,316
$1,095,728
$10,845,810
28 $19,836,482 $7,299,829
$1,150,516
$11,386,137
29 $20,828,412 $7,666,843
$1,208,048
$11,953,521
30 $21,869,762 $8,052,142
$1,268,446
$12,549,174