Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Wed Jan 15, 2025, is projected to be $303 Million, with an option for a cash payout of $132.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Wed Jan 15, 2025
Draw DateWed Jan 15, 2025
Projected Jackpot$303,000,000
Cash Value$132,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$132,800,000
Federal Tax(24%)$31,872,000
Additional Federal Tax$17,224,330
State Tax(5.8%)$7,702,400
Net Lumpsum Payment$76,001,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,560,453 $1,647,698
$264,506
$2,648,249
2 $4,788,612 $1,732,117
$277,739
$2,778,756
3 $5,027,982 $1,820,684
$291,623
$2,915,675
4 $5,279,472 $1,913,735
$306,209
$3,059,528
5 $5,543,385 $2,011,383
$321,516
$3,210,486
6 $5,820,630 $2,113,963
$337,597
$3,369,070
7 $6,111,510 $2,221,589
$354,468
$3,535,453
8 $6,417,237 $2,334,708
$372,200
$3,710,329
9 $6,738,114 $2,453,433
$390,811
$3,893,870
10 $7,075,050 $2,578,099
$410,353
$4,086,598
11 $7,428,651 $2,708,931
$430,862
$4,288,858
12 $7,800,129 $2,846,378
$452,407
$4,501,344
13 $8,190,090 $2,990,664
$475,025
$4,724,401
14 $8,599,746 $3,142,236
$498,785
$4,958,725
15 $9,029,703 $3,301,320
$523,723
$5,204,660
16 $9,481,173 $3,468,364
$549,908
$5,462,901
17 $9,955,065 $3,643,704
$577,394
$5,733,967
18 $10,452,894 $3,827,901
$606,268
$6,018,725
19 $10,975,569 $4,021,291
$636,583
$6,317,695
20 $11,524,302 $4,224,322
$668,410
$6,631,570
21 $12,100,608 $4,437,555
$701,835
$6,961,218
22 $12,705,699 $4,661,439
$736,931
$7,307,329
23 $13,340,787 $4,896,422
$773,766
$7,670,599
24 $14,007,993 $5,143,288
$812,464
$8,052,241
25 $14,708,226 $5,402,374
$853,077
$8,452,775
26 $15,443,910 $5,674,577
$895,747
$8,873,586
27 $16,215,954 $5,960,233
$940,525
$9,315,196
28 $17,026,782 $6,260,240
$987,553
$9,778,989
29 $17,878,212 $6,575,269
$1,036,936
$10,266,007
30 $18,772,062 $6,905,993
$1,088,780
$10,777,289