Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(5.8%)$7,006,400
Net Lumpsum Payment$69,137,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$225,223
$2,260,836
2 $4,077,432 $1,468,980
$236,491
$2,371,961
3 $4,281,252 $1,544,394
$248,313
$2,488,545
4 $4,495,392 $1,623,625
$260,733
$2,611,034
5 $4,720,110 $1,706,771
$273,766
$2,739,573
6 $4,956,180 $1,794,117
$287,458
$2,874,605
7 $5,203,860 $1,885,759
$301,824
$3,016,277
8 $5,464,182 $1,982,078
$316,923
$3,165,181
9 $5,737,404 $2,083,170
$332,769
$3,321,465
10 $6,024,300 $2,189,321
$349,409
$3,485,570
11 $6,325,386 $2,300,723
$366,872
$3,657,791
12 $6,641,694 $2,417,757
$385,218
$3,838,719
13 $6,973,740 $2,540,614
$404,477
$4,028,649
14 $7,322,556 $2,669,676
$424,708
$4,228,172
15 $7,688,658 $2,805,134
$445,942
$4,437,582
16 $8,073,078 $2,947,369
$468,239
$4,657,470
17 $8,476,590 $3,096,669
$491,642
$4,888,279
18 $8,900,484 $3,253,509
$516,228
$5,130,747
19 $9,345,534 $3,418,178
$542,041
$5,385,315
20 $9,812,772 $3,591,056
$569,141
$5,652,575
21 $10,303,488 $3,772,621
$597,602
$5,933,265
22 $10,818,714 $3,963,255
$627,485
$6,227,974
23 $11,359,482 $4,163,339
$658,850
$6,537,293
24 $11,927,598 $4,373,542
$691,801
$6,862,255
25 $12,523,836 $4,594,150
$726,382
$7,203,304
26 $13,150,260 $4,825,927
$762,715
$7,561,618
27 $13,807,644 $5,069,159
$800,843
$7,937,642
28 $14,498,052 $5,324,610
$840,887
$8,332,555
29 $15,223,032 $5,592,852
$882,936
$8,747,244
30 $15,984,132 $5,874,459
$927,080
$9,182,593