Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat May 10, 2025, is projected to be $82 Million, with an option for a cash payout of $37.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat May 10, 2025
Draw DateSat May 10, 2025
Projected Jackpot$82,000,000
Cash Value$37,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,700,000
Federal Tax(24%)$9,048,000
Additional Federal Tax$4,861,330
State Tax(5.8%)$2,186,600
Net Lumpsum Payment$21,604,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,234,182 $416,978
$71,583
$745,621
2 $1,295,928 $439,824
$75,164
$780,940
3 $1,360,708 $463,792
$78,921
$817,995
4 $1,428,768 $488,975
$82,869
$856,924
5 $1,500,190 $515,401
$87,011
$897,778
6 $1,575,220 $543,162
$91,363
$940,695
7 $1,653,940 $572,288
$95,929
$985,723
8 $1,736,678 $602,901
$100,727
$1,033,050
9 $1,823,516 $635,031
$105,764
$1,082,721
10 $1,914,700 $668,769
$111,053
$1,134,878
11 $2,010,394 $704,176
$116,603
$1,189,615
12 $2,110,926 $741,373
$122,434
$1,247,119
13 $2,216,460 $780,421
$128,555
$1,307,484
14 $2,327,324 $821,440
$134,985
$1,370,899
15 $2,443,682 $864,493
$141,734
$1,437,455
16 $2,565,862 $909,699
$148,820
$1,507,343
17 $2,694,110 $957,151
$156,258
$1,580,701
18 $2,828,836 $1,007,000
$164,072
$1,657,764
19 $2,970,286 $1,059,336
$172,277
$1,738,673
20 $3,118,788 $1,114,282
$180,890
$1,823,616
21 $3,274,752 $1,171,989
$189,936
$1,912,827
22 $3,438,506 $1,232,578
$199,433
$2,006,495
23 $3,610,378 $1,296,170
$209,402
$2,104,806
24 $3,790,942 $1,362,979
$219,875
$2,208,088
25 $3,980,444 $1,433,095
$230,866
$2,316,483
26 $4,179,540 $1,506,760
$242,413
$2,430,367
27 $4,388,476 $1,584,067
$254,532
$2,549,877
28 $4,607,908 $1,665,256
$267,259
$2,675,393
29 $4,838,328 $1,750,512
$280,623
$2,807,193
30 $5,080,228 $1,840,015
$294,653
$2,945,560