Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Dec 22, 2025, is projected to be $1.60 Billion, with an option for a cash payout of $735.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Dec 22, 2025
Draw DateMon Dec 22, 2025
Projected Jackpot$1,600,000,000
Cash Value$735,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$735,300,000
Federal Tax(24%)$176,472,000
Additional Federal Tax$95,549,330
State Tax(5.8%)$42,647,400
Net Lumpsum Payment$420,631,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $24,081,600 $8,870,522
$1,396,733
$13,814,345
2 $25,286,400 $9,316,298
$1,466,611
$14,503,491
3 $26,550,400 $9,783,978
$1,539,923
$15,226,499
4 $27,878,400 $10,275,338
$1,616,947
$15,986,115
5 $29,272,000 $10,790,970
$1,697,776
$16,783,254
6 $30,736,000 $11,332,650
$1,782,688
$17,620,662
7 $32,272,000 $11,900,970
$1,871,776
$18,499,254
8 $33,886,400 $12,498,298
$1,965,411
$19,422,691
9 $35,580,800 $13,125,226
$2,063,686
$20,391,888
10 $37,360,000 $13,783,530
$2,166,880
$21,409,590
11 $39,227,200 $14,474,394
$2,275,178
$22,477,628
12 $41,188,800 $15,200,186
$2,388,950
$23,599,664
13 $43,248,000 $15,962,090
$2,508,384
$24,777,526
14 $45,411,200 $16,762,474
$2,633,850
$26,014,876
15 $47,681,600 $17,602,522
$2,765,533
$27,313,545
16 $50,065,600 $18,484,602
$2,903,805
$28,677,193
17 $52,568,000 $19,410,490
$3,048,944
$30,108,566
18 $55,196,800 $20,383,146
$3,201,414
$31,612,240
19 $57,956,800 $21,404,346
$3,361,494
$33,190,960
20 $60,854,400 $22,476,458
$3,529,555
$34,848,387
21 $63,897,600 $23,602,442
$3,706,061
$36,589,097
22 $67,092,800 $24,784,666
$3,891,382
$38,416,752
23 $70,446,400 $26,025,498
$4,085,891
$40,335,011
24 $73,969,600 $27,329,082
$4,290,237
$42,350,281
25 $77,667,200 $28,697,194
$4,504,698
$44,465,308
26 $81,552,000 $30,134,570
$4,730,016
$46,687,414
27 $85,628,800 $31,642,986
$4,966,470
$49,019,344
28 $89,910,400 $33,227,178
$5,214,803
$51,468,419
29 $94,406,400 $34,890,698
$5,475,571
$54,040,131
30 $99,126,400 $36,637,098
$5,749,331
$56,739,971