Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Mar 14, 2025, is projected to be $277 Million, with an option for a cash payout of $129.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Mar 14, 2025
Draw DateFri Mar 14, 2025
Projected Jackpot$277,000,000
Cash Value$129,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$129,500,000
Federal Tax(24%)$31,080,000
Additional Federal Tax$16,795,330
State Tax(5.8%)$7,511,000
Net Lumpsum Payment$74,113,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,169,127 $1,502,907
$241,809
$2,424,411
2 $4,377,708 $1,580,082
$253,907
$2,543,719
3 $4,596,538 $1,661,049
$266,599
$2,668,890
4 $4,826,448 $1,746,116
$279,934
$2,800,398
5 $5,067,715 $1,835,385
$293,927
$2,938,403
6 $5,321,170 $1,929,163
$308,628
$3,083,379
7 $5,587,090 $2,027,554
$324,051
$3,235,485
8 $5,866,583 $2,130,966
$340,262
$3,395,355
9 $6,159,926 $2,239,503
$357,276
$3,563,147
10 $6,467,950 $2,353,472
$375,141
$3,739,337
11 $6,791,209 $2,473,078
$393,890
$3,924,241
12 $7,130,811 $2,598,730
$413,587
$4,118,494
13 $7,487,310 $2,730,635
$434,264
$4,322,411
14 $7,861,814 $2,869,202
$455,985
$4,536,627
15 $8,254,877 $3,014,635
$478,783
$4,761,459
16 $8,667,607 $3,167,345
$502,721
$4,997,541
17 $9,100,835 $3,327,639
$527,848
$5,245,348
18 $9,555,946 $3,496,030
$554,245
$5,505,671
19 $10,033,771 $3,672,826
$581,959
$5,778,986
20 $10,535,418 $3,858,435
$611,054
$6,065,929
21 $11,062,272 $4,053,371
$641,612
$6,367,289
22 $11,615,441 $4,258,044
$673,696
$6,683,701
23 $12,196,033 $4,472,863
$707,370
$7,015,800
24 $12,805,987 $4,698,546
$742,747
$7,364,694
25 $13,446,134 $4,935,400
$779,876
$7,730,858
26 $14,118,690 $5,184,246
$818,884
$8,115,560
27 $14,824,486 $5,445,390
$859,820
$8,519,276
28 $15,565,738 $5,719,653
$902,813
$8,943,272
29 $16,344,108 $6,007,650
$947,958
$9,388,500
30 $17,161,258 $6,309,996
$995,353
$9,855,909