Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue May 13, 2025, is projected to be $110 Million, with an option for a cash payout of $49.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue May 13, 2025
Draw DateTue May 13, 2025
Projected Jackpot$110,000,000
Cash Value$49,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,400,000
Federal Tax(24%)$11,856,000
Additional Federal Tax$6,382,330
State Tax(5.8%)$2,865,200
Net Lumpsum Payment$28,296,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,655,610 $572,906
$96,025
$986,679
2 $1,738,440 $603,553
$100,830
$1,034,057
3 $1,825,340 $635,706
$105,870
$1,083,764
4 $1,916,640 $669,487
$111,165
$1,135,988
5 $2,012,450 $704,937
$116,722
$1,190,791
6 $2,113,100 $742,177
$122,560
$1,248,363
7 $2,218,700 $781,249
$128,685
$1,308,766
8 $2,329,690 $822,316
$135,122
$1,372,252
9 $2,446,180 $865,417
$141,878
$1,438,885
10 $2,568,500 $910,675
$148,973
$1,508,852
11 $2,696,870 $958,172
$156,418
$1,582,280
12 $2,831,730 $1,008,070
$164,240
$1,659,420
13 $2,973,300 $1,060,451
$172,451
$1,740,398
14 $3,122,020 $1,115,478
$181,077
$1,825,465
15 $3,278,110 $1,173,231
$190,130
$1,914,749
16 $3,442,010 $1,233,874
$199,637
$2,008,499
17 $3,614,050 $1,297,529
$209,615
$2,106,906
18 $3,794,780 $1,364,399
$220,097
$2,210,284
19 $3,984,530 $1,434,606
$231,103
$2,318,821
20 $4,183,740 $1,508,314
$242,657
$2,432,769
21 $4,392,960 $1,585,726
$254,792
$2,552,442
22 $4,612,630 $1,667,003
$267,533
$2,678,094
23 $4,843,190 $1,752,311
$280,905
$2,809,974
24 $5,085,410 $1,841,932
$294,954
$2,948,524
25 $5,339,620 $1,935,990
$309,698
$3,093,932
26 $5,606,700 $2,034,809
$325,189
$3,246,702
27 $5,886,980 $2,138,513
$341,445
$3,407,022
28 $6,181,340 $2,247,426
$358,518
$3,575,396
29 $6,490,440 $2,361,793
$376,446
$3,752,201
30 $6,814,940 $2,481,858
$395,267
$3,937,815