Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Apr 22, 2025, is projected to be $50 Million, with an option for a cash payout of $22.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Apr 22, 2025
Draw DateTue Apr 22, 2025
Projected Jackpot$50,000,000
Cash Value$22,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$22,400,000
Federal Tax(24%)$5,376,000
Additional Federal Tax$2,872,330
State Tax(5.8%)$1,299,200
Net Lumpsum Payment$12,852,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $752,550 $238,774
$43,648
$470,128
2 $790,200 $252,704
$45,832
$491,664
3 $829,700 $267,319
$48,123
$514,258
4 $871,200 $282,674
$50,530
$537,996
5 $914,750 $298,788
$53,056
$562,906
6 $960,500 $315,715
$55,709
$589,076
7 $1,008,500 $333,475
$58,493
$616,532
8 $1,058,950 $352,142
$61,419
$645,389
9 $1,111,900 $371,733
$64,490
$675,677
10 $1,167,500 $392,305
$67,715
$707,480
11 $1,225,850 $413,895
$71,099
$740,856
12 $1,287,150 $436,576
$74,655
$775,919
13 $1,351,500 $460,385
$78,387
$812,728
14 $1,419,100 $485,397
$82,308
$851,395
15 $1,490,050 $511,649
$86,423
$891,978
16 $1,564,550 $539,214
$90,744
$934,592
17 $1,642,750 $568,148
$95,280
$979,322
18 $1,724,900 $598,543
$100,044
$1,026,313
19 $1,811,150 $630,456
$105,047
$1,075,647
20 $1,901,700 $663,959
$110,299
$1,127,442
21 $1,996,800 $699,146
$115,814
$1,181,840
22 $2,096,650 $736,091
$121,606
$1,238,953
23 $2,201,450 $774,867
$127,684
$1,298,899
24 $2,311,550 $815,604
$134,070
$1,361,876
25 $2,427,100 $858,357
$140,772
$1,427,971
26 $2,548,500 $903,275
$147,813
$1,497,412
27 $2,675,900 $950,413
$155,202
$1,570,285
28 $2,809,700 $999,919
$162,963
$1,646,818
29 $2,950,200 $1,051,904
$171,112
$1,727,184
30 $3,097,700 $1,106,479
$179,667
$1,811,554