Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 5, 2025, is projected to be $150 Million, with an option for a cash payout of $67.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Aug 5, 2025
Draw DateTue Aug 5, 2025
Projected Jackpot$150,000,000
Cash Value$67,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$67,900,000
Federal Tax(24%)$16,296,000
Additional Federal Tax$8,787,330
State Tax(5.8%)$3,938,200
Net Lumpsum Payment$38,878,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,257,650 $795,661
$130,944
$1,331,045
2 $2,370,600 $837,452
$137,495
$1,395,653
3 $2,489,100 $881,297
$144,368
$1,463,435
4 $2,613,600 $927,362
$151,589
$1,534,649
5 $2,744,250 $975,703
$159,167
$1,609,380
6 $2,881,500 $1,026,485
$167,127
$1,687,888
7 $3,025,500 $1,079,765
$175,479
$1,770,256
8 $3,176,850 $1,135,765
$184,257
$1,856,828
9 $3,335,700 $1,194,539
$193,471
$1,947,690
10 $3,502,500 $1,256,255
$203,145
$2,043,100
11 $3,677,550 $1,321,024
$213,298
$2,143,228
12 $3,861,450 $1,389,067
$223,964
$2,248,419
13 $4,054,500 $1,460,495
$235,161
$2,358,844
14 $4,257,300 $1,535,531
$246,923
$2,474,846
15 $4,470,150 $1,614,286
$259,269
$2,596,595
16 $4,693,650 $1,696,981
$272,232
$2,724,437
17 $4,928,250 $1,783,783
$285,839
$2,858,628
18 $5,174,700 $1,874,969
$300,133
$2,999,598
19 $5,433,450 $1,970,707
$315,140
$3,147,603
20 $5,705,100 $2,071,217
$330,896
$3,302,987
21 $5,990,400 $2,176,778
$347,443
$3,466,179
22 $6,289,950 $2,287,612
$364,817
$3,637,521
23 $6,604,350 $2,403,940
$383,052
$3,817,358
24 $6,934,650 $2,526,151
$402,210
$4,006,289
25 $7,281,300 $2,654,411
$422,315
$4,204,574
26 $7,645,500 $2,789,165
$443,439
$4,412,896
27 $8,027,700 $2,930,579
$465,607
$4,631,514
28 $8,429,100 $3,079,097
$488,888
$4,861,115
29 $8,850,600 $3,235,052
$513,335
$5,102,213
30 $9,293,100 $3,398,777
$539,000
$5,355,323