Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(5.8%)$2,453,400
Net Lumpsum Payment$24,235,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$82,058
$848,932
2 $1,485,576 $509,994
$86,163
$889,419
3 $1,559,836 $537,470
$90,470
$931,896
4 $1,637,856 $566,337
$94,996
$976,523
5 $1,719,730 $596,630
$99,744
$1,023,356
6 $1,805,740 $628,454
$104,733
$1,072,553
7 $1,895,980 $661,843
$109,967
$1,124,170
8 $1,990,826 $696,936
$115,468
$1,178,422
9 $2,090,372 $733,768
$121,242
$1,235,362
10 $2,194,900 $772,443
$127,304
$1,295,153
11 $2,304,598 $813,032
$133,667
$1,357,899
12 $2,419,842 $855,672
$140,351
$1,423,819
13 $2,540,820 $900,434
$147,368
$1,493,018
14 $2,667,908 $947,456
$154,739
$1,565,713
15 $2,801,294 $996,809
$162,475
$1,642,010
16 $2,941,354 $1,048,631
$170,599
$1,722,124
17 $3,088,370 $1,103,027
$179,125
$1,806,218
18 $3,242,812 $1,160,171
$188,083
$1,894,558
19 $3,404,962 $1,220,166
$197,488
$1,987,308
20 $3,575,196 $1,283,153
$207,361
$2,084,682
21 $3,753,984 $1,349,304
$217,731
$2,186,949
22 $3,941,702 $1,418,760
$228,619
$2,294,323
23 $4,138,726 $1,491,659
$240,046
$2,407,021
24 $4,345,714 $1,568,245
$252,051
$2,525,418
25 $4,562,948 $1,648,621
$264,651
$2,649,676
26 $4,791,180 $1,733,067
$277,888
$2,780,225
27 $5,030,692 $1,821,686
$291,780
$2,917,226
28 $5,282,236 $1,914,758
$306,370
$3,061,108
29 $5,546,376 $2,012,490
$321,690
$3,212,196
30 $5,823,676 $2,115,091
$337,773
$3,370,812