Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 9, 2026, is projected to be $199 Million, with an option for a cash payout of $90.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 9, 2026
Draw DateFri Jan 9, 2026
Projected Jackpot$199,000,000
Cash Value$90,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,500,000
Federal Tax(24%)$21,720,000
Additional Federal Tax$11,725,330
State Tax(5.8%)$5,249,000
Net Lumpsum Payment$51,805,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,995,149 $1,068,536
$173,719
$1,752,894
2 $3,144,996 $1,123,979
$182,410
$1,838,607
3 $3,302,206 $1,182,147
$191,528
$1,928,531
4 $3,467,376 $1,243,260
$201,108
$2,023,008
5 $3,640,705 $1,307,391
$211,161
$2,122,153
6 $3,822,790 $1,374,763
$221,722
$2,226,305
7 $4,013,830 $1,445,447
$232,802
$2,335,581
8 $4,214,621 $1,519,740
$244,448
$2,450,433
9 $4,425,362 $1,597,714
$256,671
$2,570,977
10 $4,646,650 $1,679,591
$269,506
$2,697,553
11 $4,878,883 $1,765,517
$282,975
$2,830,391
12 $5,122,857 $1,855,787
$297,126
$2,969,944
13 $5,378,970 $1,950,549
$311,980
$3,116,441
14 $5,648,018 $2,050,097
$327,585
$3,270,336
15 $5,930,399 $2,154,578
$343,963
$3,431,858
16 $6,226,909 $2,264,287
$361,161
$3,601,461
17 $6,538,145 $2,379,444
$379,212
$3,779,489
18 $6,865,102 $2,500,418
$398,176
$3,966,508
19 $7,208,377 $2,627,430
$418,086
$4,162,861
20 $7,568,766 $2,760,774
$438,988
$4,369,004
21 $7,947,264 $2,900,818
$460,941
$4,585,505
22 $8,344,667 $3,047,857
$483,991
$4,812,819
23 $8,761,771 $3,202,186
$508,183
$5,051,402
24 $9,199,969 $3,364,319
$533,598
$5,302,052
25 $9,659,858 $3,534,478
$560,272
$5,565,108
26 $10,143,030 $3,713,251
$588,296
$5,841,483
27 $10,650,082 $3,900,861
$617,705
$6,131,516
28 $11,182,606 $4,097,895
$648,591
$6,436,120
29 $11,741,796 $4,304,795
$681,024
$6,755,977
30 $12,328,846 $4,522,003
$715,073
$7,091,770