Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 11, 2025, is projected to be $900 Million, with an option for a cash payout of $415.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Nov 11, 2025
Draw DateTue Nov 11, 2025
Projected Jackpot$900,000,000
Cash Value$415,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$415,300,000
Federal Tax(24%)$99,672,000
Additional Federal Tax$53,949,330
State Tax(5.8%)$24,087,400
Net Lumpsum Payment$237,591,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,545,900 $4,972,313
$785,662
$7,787,925
2 $14,223,600 $5,223,062
$824,969
$8,175,569
3 $14,934,600 $5,486,132
$866,207
$8,582,261
4 $15,681,600 $5,762,522
$909,533
$9,009,545
5 $16,465,500 $6,052,565
$954,999
$9,457,936
6 $17,289,000 $6,357,260
$1,002,762
$9,928,978
7 $18,153,000 $6,676,940
$1,052,874
$10,423,186
8 $19,061,100 $7,012,937
$1,105,544
$10,942,619
9 $20,014,200 $7,365,584
$1,160,824
$11,487,792
10 $21,015,000 $7,735,880
$1,218,870
$12,060,250
11 $22,065,300 $8,124,491
$1,279,787
$12,661,022
12 $23,168,700 $8,532,749
$1,343,785
$13,292,166
13 $24,327,000 $8,961,320
$1,410,966
$13,954,714
14 $25,543,800 $9,411,536
$1,481,540
$14,650,724
15 $26,820,900 $9,884,063
$1,555,612
$15,381,225
16 $28,161,900 $10,380,233
$1,633,390
$16,148,277
17 $29,569,500 $10,901,045
$1,715,031
$16,953,424
18 $31,048,200 $11,448,164
$1,800,796
$17,799,240
19 $32,600,700 $12,022,589
$1,890,841
$18,687,270
20 $34,230,600 $12,625,652
$1,985,375
$19,619,573
21 $35,942,400 $13,259,018
$2,084,659
$20,598,723
22 $37,739,700 $13,924,019
$2,188,903
$21,626,778
23 $39,626,100 $14,621,987
$2,298,314
$22,705,799
24 $41,607,900 $15,355,253
$2,413,258
$23,839,389
25 $43,687,800 $16,124,816
$2,533,892
$25,029,092
26 $45,873,000 $16,933,340
$2,660,634
$26,279,026
27 $48,166,200 $17,781,824
$2,793,640
$27,590,736
28 $50,574,600 $18,672,932
$2,933,327
$28,968,341
29 $53,103,600 $19,608,662
$3,080,009
$30,414,929
30 $55,758,600 $20,591,012
$3,233,999
$31,933,589