Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(5.8%)$5,220,000
Net Lumpsum Payment$51,519,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$176,338
$1,778,722
2 $3,192,408 $1,141,521
$185,160
$1,865,727
3 $3,351,988 $1,200,566
$194,415
$1,957,007
4 $3,519,648 $1,262,600
$204,140
$2,052,908
5 $3,695,590 $1,327,699
$214,344
$2,153,547
6 $3,880,420 $1,396,086
$225,064
$2,259,270
7 $4,074,340 $1,467,836
$236,312
$2,370,192
8 $4,278,158 $1,543,249
$248,133
$2,486,776
9 $4,492,076 $1,622,399
$260,540
$2,609,137
10 $4,716,700 $1,705,509
$273,569
$2,737,622
11 $4,952,434 $1,792,731
$287,241
$2,872,462
12 $5,200,086 $1,884,362
$301,605
$3,014,119
13 $5,460,060 $1,980,553
$316,683
$3,162,824
14 $5,733,164 $2,081,601
$332,524
$3,319,039
15 $6,019,802 $2,187,657
$349,149
$3,482,996
16 $6,320,782 $2,299,020
$366,605
$3,655,157
17 $6,636,710 $2,415,913
$384,929
$3,835,868
18 $6,968,596 $2,538,711
$404,179
$4,025,706
19 $7,317,046 $2,667,637
$424,389
$4,225,020
20 $7,682,868 $2,802,992
$445,606
$4,434,270
21 $8,067,072 $2,945,147
$467,890
$4,654,035
22 $8,470,466 $3,094,403
$491,287
$4,884,776
23 $8,893,858 $3,251,058
$515,844
$5,126,956
24 $9,338,662 $3,415,635
$541,642
$5,381,385
25 $9,805,484 $3,588,359
$568,718
$5,648,407
26 $10,295,940 $3,769,828
$597,165
$5,928,947
27 $10,810,636 $3,960,266
$627,017
$6,223,353
28 $11,351,188 $4,160,270
$658,369
$6,532,549
29 $11,918,808 $4,370,289
$691,291
$6,857,228
30 $12,514,708 $4,590,772
$725,853
$7,198,083