Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 9, 2025, is projected to be $358 Million, with an option for a cash payout of $164.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Sep 9, 2025
Draw DateTue Sep 9, 2025
Projected Jackpot$358,000,000
Cash Value$164,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$164,500,000
Federal Tax(24%)$39,480,000
Additional Federal Tax$21,345,330
State Tax(5.8%)$9,541,000
Net Lumpsum Payment$94,133,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,388,258 $1,953,986
$312,519
$3,121,753
2 $5,657,832 $2,053,728
$328,154
$3,275,950
3 $5,940,652 $2,158,372
$344,558
$3,437,722
4 $6,237,792 $2,268,313
$361,792
$3,607,687
5 $6,549,610 $2,383,686
$379,877
$3,786,047
6 $6,877,180 $2,504,887
$398,876
$3,973,417
7 $7,220,860 $2,632,049
$418,810
$4,170,001
8 $7,582,082 $2,765,701
$439,761
$4,376,620
9 $7,961,204 $2,905,976
$461,750
$4,593,478
10 $8,359,300 $3,053,271
$484,839
$4,821,190
11 $8,777,086 $3,207,852
$509,071
$5,060,163
12 $9,215,994 $3,370,248
$534,528
$5,311,218
13 $9,676,740 $3,540,724
$561,251
$5,574,765
14 $10,160,756 $3,719,810
$589,324
$5,851,622
15 $10,668,758 $3,907,771
$618,788
$6,142,199
16 $11,202,178 $4,105,136
$649,726
$6,447,316
17 $11,762,090 $4,312,304
$682,201
$6,767,585
18 $12,350,284 $4,529,935
$716,316
$7,104,033
19 $12,967,834 $4,758,429
$752,134
$7,457,271
20 $13,616,172 $4,998,314
$789,738
$7,828,120
21 $14,297,088 $5,250,253
$829,231
$8,217,604
22 $15,012,014 $5,514,776
$870,697
$8,626,541
23 $15,762,382 $5,792,412
$914,218
$9,055,752
24 $16,550,698 $6,084,089
$959,940
$9,506,669
25 $17,378,036 $6,390,204
$1,007,926
$9,979,906
26 $18,247,260 $6,711,817
$1,058,341
$10,477,102
27 $19,159,444 $7,049,325
$1,111,248
$10,998,871
28 $20,117,452 $7,403,788
$1,166,812
$11,546,852
29 $21,123,432 $7,776,000
$1,225,159
$12,122,273
30 $22,179,532 $8,166,757
$1,286,413
$12,726,362