Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 14, 2025, is projected to be $600 Million, with an option for a cash payout of $277.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Oct 14, 2025
Draw DateTue Oct 14, 2025
Projected Jackpot$600,000,000
Cash Value$277,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$277,200,000
Federal Tax(24%)$66,528,000
Additional Federal Tax$35,996,330
State Tax(5.8%)$16,077,600
Net Lumpsum Payment$158,598,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,030,600 $3,301,652
$523,775
$5,205,173
2 $9,482,400 $3,468,818
$549,979
$5,463,603
3 $9,956,400 $3,644,198
$577,471
$5,734,731
4 $10,454,400 $3,828,458
$606,355
$6,019,587
5 $10,977,000 $4,021,820
$636,666
$6,318,514
6 $11,526,000 $4,224,950
$668,508
$6,632,542
7 $12,102,000 $4,438,070
$701,916
$6,962,014
8 $12,707,400 $4,662,068
$737,029
$7,308,303
9 $13,342,800 $4,897,166
$773,882
$7,671,752
10 $14,010,000 $5,144,030
$812,580
$8,053,390
11 $14,710,200 $5,403,104
$853,192
$8,453,904
12 $15,445,800 $5,675,276
$895,856
$8,874,668
13 $16,218,000 $5,960,990
$940,644
$9,316,366
14 $17,029,200 $6,261,134
$987,694
$9,780,372
15 $17,880,600 $6,576,152
$1,037,075
$10,267,373
16 $18,774,600 $6,906,932
$1,088,927
$10,778,741
17 $19,713,000 $7,254,140
$1,143,354
$11,315,506
18 $20,698,800 $7,618,886
$1,200,530
$11,879,384
19 $21,733,800 $8,001,836
$1,260,560
$12,471,404
20 $22,820,400 $8,403,878
$1,323,583
$13,092,939
21 $23,961,600 $8,826,122
$1,389,773
$13,745,705
22 $25,159,800 $9,269,456
$1,459,268
$14,431,076
23 $26,417,400 $9,734,768
$1,532,209
$15,150,423
24 $27,738,600 $10,223,612
$1,608,839
$15,906,149
25 $29,125,200 $10,736,654
$1,689,262
$16,699,284
26 $30,582,000 $11,275,670
$1,773,756
$17,532,574
27 $32,110,800 $11,841,326
$1,862,426
$18,407,048
28 $33,716,400 $12,435,398
$1,955,551
$19,325,451
29 $35,402,400 $13,059,218
$2,053,339
$20,289,843
30 $37,172,400 $13,714,118
$2,155,999
$21,302,283