Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 19, 2025, is projected to be $216 Million, with an option for a cash payout of $97 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Aug 19, 2025
Draw DateTue Aug 19, 2025
Projected Jackpot$216,000,000
Cash Value$97,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$97,000,000
Federal Tax(24%)$23,280,000
Additional Federal Tax$12,570,330
State Tax(5.8%)$5,626,000
Net Lumpsum Payment$55,523,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,251,016 $1,163,206
$188,559
$1,899,251
2 $3,413,664 $1,223,386
$197,993
$1,992,285
3 $3,584,304 $1,286,523
$207,890
$2,089,891
4 $3,763,584 $1,352,856
$218,288
$2,192,440
5 $3,951,720 $1,422,467
$229,200
$2,300,053
6 $4,149,360 $1,495,594
$240,663
$2,413,103
7 $4,356,720 $1,572,317
$252,690
$2,531,713
8 $4,574,664 $1,652,956
$265,331
$2,656,377
9 $4,803,408 $1,737,591
$278,598
$2,787,219
10 $5,043,600 $1,826,462
$292,529
$2,924,609
11 $5,295,672 $1,919,729
$307,149
$3,068,794
12 $5,560,488 $2,017,711
$322,508
$3,220,269
13 $5,838,480 $2,120,568
$338,632
$3,379,280
14 $6,130,512 $2,228,620
$355,570
$3,546,322
15 $6,437,016 $2,342,026
$373,347
$3,721,643
16 $6,758,856 $2,461,107
$392,014
$3,905,735
17 $7,096,680 $2,586,102
$411,607
$4,098,971
18 $7,451,568 $2,717,411
$432,191
$4,301,966
19 $7,824,168 $2,855,273
$453,802
$4,515,093
20 $8,215,344 $3,000,008
$476,490
$4,738,846
21 $8,626,176 $3,152,016
$500,318
$4,973,842
22 $9,057,528 $3,311,616
$525,337
$5,220,575
23 $9,510,264 $3,479,128
$551,595
$5,479,541
24 $9,985,896 $3,655,112
$579,182
$5,751,602
25 $10,485,072 $3,839,807
$608,134
$6,037,131
26 $11,009,520 $4,033,853
$638,552
$6,337,115
27 $11,559,888 $4,237,489
$670,474
$6,651,925
28 $12,137,904 $4,451,355
$703,998
$6,982,551
29 $12,744,864 $4,675,930
$739,202
$7,329,732
30 $13,382,064 $4,911,694
$776,160
$7,694,210