Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Jan 14, 2025, is projected to be $95 Million, with an option for a cash payout of $41.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Jan 14, 2025
Draw DateTue Jan 14, 2025
Projected Jackpot$95,000,000
Cash Value$41,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$41,600,000
Federal Tax(24%)$9,984,000
Additional Federal Tax$5,368,330
State Tax(5.8%)$2,412,800
Net Lumpsum Payment$23,834,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,429,845 $489,373
$82,931
$857,541
2 $1,501,380 $515,841
$87,080
$898,459
3 $1,576,430 $543,609
$91,433
$941,388
4 $1,655,280 $572,784
$96,006
$986,490
5 $1,738,025 $603,400
$100,805
$1,033,820
6 $1,824,950 $635,562
$105,847
$1,083,541
7 $1,916,150 $669,306
$111,137
$1,135,707
8 $2,012,005 $704,772
$116,696
$1,190,537
9 $2,112,610 $741,996
$122,531
$1,248,083
10 $2,218,250 $781,083
$128,659
$1,308,508
11 $2,329,115 $822,103
$135,089
$1,371,923
12 $2,445,585 $865,197
$141,844
$1,438,544
13 $2,567,850 $910,435
$148,935
$1,508,480
14 $2,696,290 $957,958
$156,385
$1,581,947
15 $2,831,095 $1,007,836
$164,204
$1,659,055
16 $2,972,645 $1,060,209
$172,413
$1,740,023
17 $3,121,225 $1,115,184
$181,031
$1,825,010
18 $3,277,310 $1,172,935
$190,084
$1,914,291
19 $3,441,185 $1,233,569
$199,589
$2,008,027
20 $3,613,230 $1,297,225
$209,567
$2,106,438
21 $3,793,920 $1,364,081
$220,047
$2,209,792
22 $3,983,635 $1,434,275
$231,051
$2,318,309
23 $4,182,755 $1,507,950
$242,600
$2,432,205
24 $4,391,945 $1,585,350
$254,733
$2,551,862
25 $4,611,490 $1,666,582
$267,466
$2,677,442
26 $4,842,150 $1,751,926
$280,845
$2,809,379
27 $5,084,210 $1,841,488
$294,884
$2,947,838
28 $5,338,430 $1,935,549
$309,629
$3,093,252
29 $5,605,380 $2,034,321
$325,112
$3,245,947
30 $5,885,630 $2,138,013
$341,367
$3,406,250