Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(5.8%)$11,397,000
Net Lumpsum Payment$112,437,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$369,261
$3,681,350
2 $6,685,092 $2,433,814
$387,735
$3,863,543
3 $7,019,262 $2,557,457
$407,117
$4,054,688
4 $7,370,352 $2,687,361
$427,480
$4,255,511
5 $7,738,785 $2,823,681
$448,850
$4,466,254
6 $8,125,830 $2,966,887
$471,298
$4,687,645
7 $8,531,910 $3,117,137
$494,851
$4,919,922
8 $8,958,717 $3,275,056
$519,606
$5,164,055
9 $9,406,674 $3,440,800
$545,587
$5,420,287
10 $9,877,050 $3,614,839
$572,869
$5,689,342
11 $10,370,691 $3,797,486
$601,500
$5,971,705
12 $10,889,289 $3,989,367
$631,579
$6,268,343
13 $11,433,690 $4,190,796
$663,154
$6,579,740
14 $12,005,586 $4,402,397
$696,324
$6,906,865
15 $12,605,823 $4,624,485
$731,138
$7,250,200
16 $13,236,093 $4,857,685
$767,693
$7,610,715
17 $13,897,665 $5,102,466
$806,065
$7,989,134
18 $14,592,654 $5,359,612
$846,374
$8,386,668
19 $15,322,329 $5,629,592
$888,695
$8,804,042
20 $16,088,382 $5,913,032
$933,126
$9,242,224
21 $16,892,928 $6,210,714
$979,790
$9,702,424
22 $17,737,659 $6,523,264
$1,028,784
$10,185,611
23 $18,624,267 $6,851,309
$1,080,207
$10,692,751
24 $19,555,713 $7,195,944
$1,134,231
$11,225,538
25 $20,533,266 $7,557,639
$1,190,929
$11,784,698
26 $21,560,310 $7,937,645
$1,250,498
$12,372,167
27 $22,638,114 $8,336,433
$1,313,011
$12,988,670
28 $23,770,062 $8,755,253
$1,378,664
$13,636,145
29 $24,958,692 $9,195,046
$1,447,604
$14,316,042
30 $26,206,542 $9,656,751
$1,519,979
$15,029,812