Jackpot Analysis Illinois Powerball

Jackpot Analysis for Illinois Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(4.95%)$5,979,600
Net Lumpsum Payment$70,164,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$192,216
$2,293,843
2 $4,077,432 $1,468,980
$201,833
$2,406,619
3 $4,281,252 $1,544,394
$211,922
$2,524,936
4 $4,495,392 $1,623,625
$222,522
$2,649,245
5 $4,720,110 $1,706,771
$233,645
$2,779,694
6 $4,956,180 $1,794,117
$245,331
$2,916,732
7 $5,203,860 $1,885,759
$257,591
$3,060,510
8 $5,464,182 $1,982,078
$270,477
$3,211,627
9 $5,737,404 $2,083,170
$284,001
$3,370,233
10 $6,024,300 $2,189,321
$298,203
$3,536,776
11 $6,325,386 $2,300,723
$313,107
$3,711,556
12 $6,641,694 $2,417,757
$328,764
$3,895,173
13 $6,973,740 $2,540,614
$345,200
$4,087,926
14 $7,322,556 $2,669,676
$362,467
$4,290,413
15 $7,688,658 $2,805,134
$380,589
$4,502,935
16 $8,073,078 $2,947,369
$399,617
$4,726,092
17 $8,476,590 $3,096,669
$419,591
$4,960,330
18 $8,900,484 $3,253,509
$440,574
$5,206,401
19 $9,345,534 $3,418,178
$462,604
$5,464,752
20 $9,812,772 $3,591,056
$485,732
$5,735,984
21 $10,303,488 $3,772,621
$510,023
$6,020,844
22 $10,818,714 $3,963,255
$535,526
$6,319,933
23 $11,359,482 $4,163,339
$562,294
$6,633,849
24 $11,927,598 $4,373,542
$590,416
$6,963,640
25 $12,523,836 $4,594,150
$619,930
$7,309,756
26 $13,150,260 $4,825,927
$650,938
$7,673,395
27 $13,807,644 $5,069,159
$683,478
$8,055,007
28 $14,498,052 $5,324,610
$717,654
$8,455,788
29 $15,223,032 $5,592,852
$753,540
$8,876,640
30 $15,984,132 $5,874,459
$791,215
$9,318,458