Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(4.95%)$2,093,850
Net Lumpsum Payment$24,594,820
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$70,032
$860,958
2 $1,485,576 $509,994
$73,536
$902,046
3 $1,559,836 $537,470
$77,212
$945,154
4 $1,637,856 $566,337
$81,074
$990,445
5 $1,719,730 $596,630
$85,127
$1,037,973
6 $1,805,740 $628,454
$89,384
$1,087,902
7 $1,895,980 $661,843
$93,851
$1,140,286
8 $1,990,826 $696,936
$98,546
$1,195,344
9 $2,090,372 $733,768
$103,473
$1,253,131
10 $2,194,900 $772,443
$108,648
$1,313,809
11 $2,304,598 $813,032
$114,078
$1,377,488
12 $2,419,842 $855,672
$119,782
$1,444,388
13 $2,540,820 $900,434
$125,771
$1,514,615
14 $2,667,908 $947,456
$132,061
$1,588,391
15 $2,801,294 $996,809
$138,664
$1,665,821
16 $2,941,354 $1,048,631
$145,597
$1,747,126
17 $3,088,370 $1,103,027
$152,874
$1,832,469
18 $3,242,812 $1,160,171
$160,519
$1,922,122
19 $3,404,962 $1,220,166
$168,546
$2,016,250
20 $3,575,196 $1,283,153
$176,972
$2,115,071
21 $3,753,984 $1,349,304
$185,822
$2,218,858
22 $3,941,702 $1,418,760
$195,114
$2,327,828
23 $4,138,726 $1,491,659
$204,867
$2,442,200
24 $4,345,714 $1,568,245
$215,113
$2,562,356
25 $4,562,948 $1,648,621
$225,866
$2,688,461
26 $4,791,180 $1,733,067
$237,163
$2,820,950
27 $5,030,692 $1,821,686
$249,019
$2,959,987
28 $5,282,236 $1,914,758
$261,471
$3,106,007
29 $5,546,376 $2,012,490
$274,546
$3,259,340
30 $5,823,676 $2,115,091
$288,272
$3,420,313