Jackpot Analysis Indiana Mega Millions

Jackpot Analysis for Indiana Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Indiana residents, the state will deduct 3.15% from your lottery earnings.

Indiana MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(3.15%)$2,835,000
Net Lumpsum Payment$53,904,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$95,770
$1,859,290
2 $3,192,408 $1,141,521
$100,561
$1,950,326
3 $3,351,988 $1,200,566
$105,588
$2,045,834
4 $3,519,648 $1,262,600
$110,869
$2,146,179
5 $3,695,590 $1,327,699
$116,411
$2,251,480
6 $3,880,420 $1,396,086
$122,233
$2,362,101
7 $4,074,340 $1,467,836
$128,342
$2,478,162
8 $4,278,158 $1,543,249
$134,762
$2,600,147
9 $4,492,076 $1,622,399
$141,500
$2,728,177
10 $4,716,700 $1,705,509
$148,576
$2,862,615
11 $4,952,434 $1,792,731
$156,002
$3,003,701
12 $5,200,086 $1,884,362
$163,803
$3,151,921
13 $5,460,060 $1,980,553
$171,992
$3,307,515
14 $5,733,164 $2,081,601
$180,595
$3,470,968
15 $6,019,802 $2,187,657
$189,624
$3,642,521
16 $6,320,782 $2,299,020
$199,105
$3,822,657
17 $6,636,710 $2,415,913
$209,056
$4,011,741
18 $6,968,596 $2,538,711
$219,511
$4,210,374
19 $7,317,046 $2,667,637
$230,487
$4,418,922
20 $7,682,868 $2,802,992
$242,010
$4,637,866
21 $8,067,072 $2,945,147
$254,113
$4,867,812
22 $8,470,466 $3,094,403
$266,820
$5,109,243
23 $8,893,858 $3,251,058
$280,157
$5,362,643
24 $9,338,662 $3,415,635
$294,168
$5,628,859
25 $9,805,484 $3,588,359
$308,873
$5,908,252
26 $10,295,940 $3,769,828
$324,322
$6,201,790
27 $10,810,636 $3,960,266
$340,535
$6,509,835
28 $11,351,188 $4,160,270
$357,562
$6,833,356
29 $11,918,808 $4,370,289
$375,442
$7,173,077
30 $12,514,708 $4,590,772
$394,213
$7,529,723