Jackpot Analysis Kansas Powerball

Jackpot Analysis for Kansas Powerball
The jackpot for the Powerball draw on Sat Jul 12, 2025, is projected to be $234 Million, with an option for a cash payout of $106.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas Powerball Jackpot/Cash Option for Sat Jul 12, 2025
Draw DateSat Jul 12, 2025
Projected Jackpot$234,000,000
Cash Value$106,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$106,600,000
Federal Tax(24%)$25,584,000
Additional Federal Tax$13,818,330
State Tax(5%)$5,330,000
Net Lumpsum Payment$61,867,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,521,934 $1,263,446
$176,097
$2,082,391
2 $3,698,136 $1,328,641
$184,907
$2,184,588
3 $3,882,996 $1,397,039
$194,150
$2,291,807
4 $4,077,216 $1,468,900
$203,861
$2,404,455
5 $4,281,030 $1,544,311
$214,052
$2,522,667
6 $4,495,140 $1,623,532
$224,757
$2,646,851
7 $4,719,780 $1,706,649
$235,989
$2,777,142
8 $4,955,886 $1,794,008
$247,794
$2,914,084
9 $5,203,692 $1,885,696
$260,185
$3,057,811
10 $5,463,900 $1,981,973
$273,195
$3,208,732
11 $5,736,978 $2,083,012
$286,849
$3,367,117
12 $6,023,862 $2,189,159
$301,193
$3,533,510
13 $6,325,020 $2,300,588
$316,251
$3,708,181
14 $6,641,388 $2,417,644
$332,069
$3,891,675
15 $6,973,434 $2,540,501
$348,672
$4,084,261
16 $7,322,094 $2,669,505
$366,105
$4,286,484
17 $7,688,070 $2,804,916
$384,404
$4,498,750
18 $8,072,532 $2,947,167
$403,627
$4,721,738
19 $8,476,182 $3,096,518
$423,809
$4,955,855
20 $8,899,956 $3,253,314
$444,998
$5,201,644
21 $9,345,024 $3,417,989
$467,251
$5,459,784
22 $9,812,322 $3,590,890
$490,616
$5,730,816
23 $10,302,786 $3,772,361
$515,139
$6,015,286
24 $10,818,054 $3,963,010
$540,903
$6,314,141
25 $11,358,828 $4,163,097
$567,941
$6,627,790
26 $11,926,980 $4,373,313
$596,349
$6,957,318
27 $12,523,212 $4,593,919
$626,161
$7,303,132
28 $13,149,396 $4,825,607
$657,470
$7,666,319
29 $13,806,936 $5,068,897
$690,347
$8,047,692
30 $14,497,236 $5,324,308
$724,862
$8,448,066