Jackpot Analysis Kansas Mega Millions

Jackpot Analysis for Kansas Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 2, 2025, is projected to be $302 Million, with an option for a cash payout of $136 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas MEGA Millions Jackpot/Cash Option for Tue Sep 2, 2025
Draw DateTue Sep 2, 2025
Projected Jackpot$302,000,000
Cash Value$136,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$136,000,000
Federal Tax(24%)$32,640,000
Additional Federal Tax$17,640,330
State Tax(5%)$6,800,000
Net Lumpsum Payment$78,919,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,545,402 $1,642,129
$227,270
$2,676,003
2 $4,772,808 $1,726,269
$238,640
$2,807,899
3 $5,011,388 $1,814,544
$250,569
$2,946,275
4 $5,262,048 $1,907,288
$263,102
$3,091,658
5 $5,525,090 $2,004,614
$276,255
$3,244,221
6 $5,801,420 $2,106,856
$290,071
$3,404,493
7 $6,091,340 $2,214,126
$304,567
$3,572,647
8 $6,396,058 $2,326,872
$319,803
$3,749,383
9 $6,715,876 $2,445,205
$335,794
$3,934,877
10 $7,051,700 $2,569,459
$352,585
$4,129,656
11 $7,404,134 $2,699,860
$370,207
$4,334,067
12 $7,774,386 $2,836,853
$388,719
$4,548,814
13 $8,163,060 $2,980,663
$408,153
$4,774,244
14 $8,571,364 $3,131,735
$428,568
$5,011,061
15 $8,999,902 $3,290,294
$449,995
$5,259,613
16 $9,449,882 $3,456,787
$472,494
$5,520,601
17 $9,922,210 $3,631,548
$496,111
$5,794,551
18 $10,418,396 $3,815,137
$520,920
$6,082,339
19 $10,939,346 $4,007,888
$546,967
$6,384,491
20 $11,486,268 $4,210,250
$574,313
$6,701,705
21 $12,060,672 $4,422,779
$603,034
$7,034,859
22 $12,663,766 $4,645,924
$633,188
$7,384,654
23 $13,296,758 $4,880,131
$664,838
$7,751,789
24 $13,961,762 $5,126,182
$698,088
$8,137,492
25 $14,659,684 $5,384,413
$732,984
$8,542,287
26 $15,392,940 $5,655,718
$769,647
$8,967,575
27 $16,162,436 $5,940,432
$808,122
$9,413,882
28 $16,970,588 $6,239,448
$848,529
$9,882,611
29 $17,819,208 $6,553,437
$890,960
$10,374,811
30 $18,710,108 $6,883,070
$935,505
$10,891,533