Jackpot Analysis Kentucky Powerball

Jackpot Analysis for Kentucky Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(4.5%)$3,586,500
Net Lumpsum Payment$46,664,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$117,849
$1,571,711
2 $2,749,896 $977,792
$123,745
$1,648,359
3 $2,887,356 $1,028,652
$129,931
$1,728,773
4 $3,031,776 $1,082,088
$136,430
$1,813,258
5 $3,183,330 $1,138,162
$143,250
$1,901,918
6 $3,342,540 $1,197,070
$150,414
$1,995,056
7 $3,509,580 $1,258,875
$157,931
$2,092,774
8 $3,685,146 $1,323,834
$165,832
$2,195,480
9 $3,869,412 $1,392,013
$174,124
$2,303,275
10 $4,062,900 $1,463,603
$182,831
$2,416,466
11 $4,265,958 $1,538,735
$191,968
$2,535,255
12 $4,479,282 $1,617,665
$201,568
$2,660,049
13 $4,703,220 $1,700,522
$211,645
$2,791,053
14 $4,938,468 $1,787,564
$222,231
$2,928,673
15 $5,185,374 $1,878,919
$233,342
$3,073,113
16 $5,444,634 $1,974,845
$245,009
$3,224,780
17 $5,716,770 $2,075,535
$257,255
$3,383,980
18 $6,002,652 $2,181,312
$270,119
$3,551,221
19 $6,302,802 $2,292,367
$283,626
$3,726,809
20 $6,617,916 $2,408,959
$297,806
$3,911,151
21 $6,948,864 $2,531,410
$312,699
$4,104,755
22 $7,296,342 $2,659,977
$328,335
$4,308,030
23 $7,661,046 $2,794,917
$344,747
$4,521,382
24 $8,044,194 $2,936,682
$361,989
$4,745,523
25 $8,446,308 $3,085,464
$380,084
$4,980,760
26 $8,868,780 $3,241,779
$399,095
$5,227,906
27 $9,312,132 $3,405,819
$419,046
$5,487,267
28 $9,777,756 $3,578,100
$439,999
$5,759,657
29 $10,266,696 $3,759,008
$462,001
$6,045,687
30 $10,779,996 $3,948,929
$485,100
$6,345,967