Jackpot Analysis Kentucky Powerball

Jackpot Analysis for Kentucky Powerball
The jackpot for the Powerball draw on Wed Jan 15, 2025, is projected to be $303 Million, with an option for a cash payout of $132.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky Powerball Jackpot/Cash Option for Wed Jan 15, 2025
Draw DateWed Jan 15, 2025
Projected Jackpot$303,000,000
Cash Value$132,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$132,800,000
Federal Tax(24%)$31,872,000
Additional Federal Tax$17,224,330
State Tax(4.5%)$5,976,000
Net Lumpsum Payment$77,727,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,560,453 $1,647,698
$205,220
$2,707,535
2 $4,788,612 $1,732,117
$215,488
$2,841,007
3 $5,027,982 $1,820,684
$226,259
$2,981,039
4 $5,279,472 $1,913,735
$237,576
$3,128,161
5 $5,543,385 $2,011,383
$249,452
$3,282,550
6 $5,820,630 $2,113,963
$261,928
$3,444,739
7 $6,111,510 $2,221,589
$275,018
$3,614,903
8 $6,417,237 $2,334,708
$288,776
$3,793,753
9 $6,738,114 $2,453,433
$303,215
$3,981,466
10 $7,075,050 $2,578,099
$318,377
$4,178,574
11 $7,428,651 $2,708,931
$334,289
$4,385,431
12 $7,800,129 $2,846,378
$351,006
$4,602,745
13 $8,190,090 $2,990,664
$368,554
$4,830,872
14 $8,599,746 $3,142,236
$386,989
$5,070,521
15 $9,029,703 $3,301,320
$406,337
$5,322,046
16 $9,481,173 $3,468,364
$426,653
$5,586,156
17 $9,955,065 $3,643,704
$447,978
$5,863,383
18 $10,452,894 $3,827,901
$470,380
$6,154,613
19 $10,975,569 $4,021,291
$493,901
$6,460,377
20 $11,524,302 $4,224,322
$518,594
$6,781,386
21 $12,100,608 $4,437,555
$544,527
$7,118,526
22 $12,705,699 $4,661,439
$571,756
$7,472,504
23 $13,340,787 $4,896,422
$600,335
$7,844,030
24 $14,007,993 $5,143,288
$630,360
$8,234,345
25 $14,708,226 $5,402,374
$661,870
$8,643,982
26 $15,443,910 $5,674,577
$694,976
$9,074,357
27 $16,215,954 $5,960,233
$729,718
$9,526,003
28 $17,026,782 $6,260,240
$766,205
$10,000,337
29 $17,878,212 $6,575,269
$804,520
$10,498,423
30 $18,772,062 $6,905,993
$844,743
$11,021,326