Jackpot Analysis Kentucky Mega Millions

Jackpot Analysis for Kentucky Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(4.5%)$1,903,500
Net Lumpsum Payment$24,785,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$63,666
$867,324
2 $1,485,576 $509,994
$66,851
$908,731
3 $1,559,836 $537,470
$70,193
$952,173
4 $1,637,856 $566,337
$73,704
$997,815
5 $1,719,730 $596,630
$77,388
$1,045,712
6 $1,805,740 $628,454
$81,258
$1,096,028
7 $1,895,980 $661,843
$85,319
$1,148,818
8 $1,990,826 $696,936
$89,587
$1,204,303
9 $2,090,372 $733,768
$94,067
$1,262,537
10 $2,194,900 $772,443
$98,771
$1,323,686
11 $2,304,598 $813,032
$103,707
$1,387,859
12 $2,419,842 $855,672
$108,893
$1,455,277
13 $2,540,820 $900,434
$114,337
$1,526,049
14 $2,667,908 $947,456
$120,056
$1,600,396
15 $2,801,294 $996,809
$126,058
$1,678,427
16 $2,941,354 $1,048,631
$132,361
$1,760,362
17 $3,088,370 $1,103,027
$138,977
$1,846,366
18 $3,242,812 $1,160,171
$145,927
$1,936,714
19 $3,404,962 $1,220,166
$153,223
$2,031,573
20 $3,575,196 $1,283,153
$160,884
$2,131,159
21 $3,753,984 $1,349,304
$168,929
$2,235,751
22 $3,941,702 $1,418,760
$177,377
$2,345,565
23 $4,138,726 $1,491,659
$186,243
$2,460,824
24 $4,345,714 $1,568,245
$195,557
$2,581,912
25 $4,562,948 $1,648,621
$205,333
$2,708,994
26 $4,791,180 $1,733,067
$215,603
$2,842,510
27 $5,030,692 $1,821,686
$226,381
$2,982,625
28 $5,282,236 $1,914,758
$237,701
$3,129,777
29 $5,546,376 $2,012,490
$249,587
$3,284,299
30 $5,823,676 $2,115,091
$262,065
$3,446,520