Jackpot Analysis Kentucky Mega Millions

Jackpot Analysis for Kentucky Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kentucky residents, the state will deduct 4.5% from your lottery earnings.

Kentucky MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(4.5%)$2,214,000
Net Lumpsum Payment$28,821,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$76,534
$1,034,616
2 $1,785,852 $621,096
$80,363
$1,084,393
3 $1,875,122 $654,126
$84,380
$1,136,616
4 $1,968,912 $688,828
$88,601
$1,191,483
5 $2,067,335 $725,244
$93,030
$1,249,061
6 $2,170,730 $763,500
$97,683
$1,309,547
7 $2,279,210 $803,638
$102,564
$1,373,008
8 $2,393,227 $845,824
$107,695
$1,439,708
9 $2,512,894 $890,101
$113,080
$1,509,713
10 $2,638,550 $936,594
$118,735
$1,583,221
11 $2,770,421 $985,386
$124,669
$1,660,366
12 $2,908,959 $1,036,645
$130,903
$1,741,411
13 $3,054,390 $1,090,455
$137,448
$1,826,487
14 $3,207,166 $1,146,982
$144,322
$1,915,862
15 $3,367,513 $1,206,310
$151,538
$2,009,665
16 $3,535,883 $1,268,607
$159,115
$2,108,161
17 $3,712,615 $1,333,998
$167,068
$2,211,549
18 $3,898,274 $1,402,692
$175,422
$2,320,160
19 $4,093,199 $1,474,814
$184,194
$2,434,191
20 $4,297,842 $1,550,532
$193,403
$2,553,907
21 $4,512,768 $1,630,055
$203,075
$2,679,638
22 $4,738,429 $1,713,549
$213,229
$2,811,651
23 $4,975,277 $1,801,183
$223,887
$2,950,207
24 $5,224,103 $1,893,248
$235,085
$3,095,770
25 $5,485,246 $1,989,871
$246,836
$3,248,539
26 $5,759,610 $2,091,386
$259,182
$3,409,042
27 $6,047,534 $2,197,918
$272,139
$3,577,477
28 $6,349,922 $2,309,802
$285,746
$3,754,374
29 $6,667,452 $2,427,288
$300,035
$3,940,129
30 $7,000,802 $2,550,627
$315,036
$4,135,139