Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(8.95%)$3,785,850
Net Lumpsum Payment$22,902,820
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$126,624
$804,366
2 $1,485,576 $509,994
$132,959
$842,623
3 $1,559,836 $537,470
$139,605
$882,761
4 $1,637,856 $566,337
$146,588
$924,931
5 $1,719,730 $596,630
$153,916
$969,184
6 $1,805,740 $628,454
$161,614
$1,015,672
7 $1,895,980 $661,843
$169,690
$1,064,447
8 $1,990,826 $696,936
$178,179
$1,115,711
9 $2,090,372 $733,768
$187,088
$1,169,516
10 $2,194,900 $772,443
$196,444
$1,226,013
11 $2,304,598 $813,032
$206,262
$1,285,304
12 $2,419,842 $855,672
$216,576
$1,347,594
13 $2,540,820 $900,434
$227,403
$1,412,983
14 $2,667,908 $947,456
$238,778
$1,481,674
15 $2,801,294 $996,809
$250,716
$1,553,769
16 $2,941,354 $1,048,631
$263,251
$1,629,472
17 $3,088,370 $1,103,027
$276,409
$1,708,934
18 $3,242,812 $1,160,171
$290,232
$1,792,409
19 $3,404,962 $1,220,166
$304,744
$1,880,052
20 $3,575,196 $1,283,153
$319,980
$1,972,063
21 $3,753,984 $1,349,304
$335,982
$2,068,698
22 $3,941,702 $1,418,760
$352,782
$2,170,160
23 $4,138,726 $1,491,659
$370,416
$2,276,651
24 $4,345,714 $1,568,245
$388,941
$2,388,528
25 $4,562,948 $1,648,621
$408,384
$2,505,943
26 $4,791,180 $1,733,067
$428,811
$2,629,302
27 $5,030,692 $1,821,686
$450,247
$2,758,759
28 $5,282,236 $1,914,758
$472,760
$2,894,718
29 $5,546,376 $2,012,490
$496,401
$3,037,485
30 $5,823,676 $2,115,091
$521,219
$3,187,366