Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 31, 2025, is projected to be $754 Million, with an option for a cash payout of $352.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri Oct 31, 2025
Draw DateFri Oct 31, 2025
Projected Jackpot$754,000,000
Cash Value$352,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$352,800,000
Federal Tax(24%)$84,672,000
Additional Federal Tax$45,824,330
State Tax(8.95%)$31,575,600
Net Lumpsum Payment$190,728,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,348,454 $4,159,258
$1,015,687
$6,173,509
2 $11,916,216 $4,369,330
$1,066,501
$6,480,385
3 $12,511,876 $4,589,725
$1,119,813
$6,802,338
4 $13,137,696 $4,821,278
$1,175,824
$7,140,594
5 $13,794,430 $5,064,269
$1,234,601
$7,495,560
6 $14,484,340 $5,319,536
$1,296,348
$7,868,456
7 $15,208,180 $5,587,357
$1,361,132
$8,259,691
8 $15,968,966 $5,868,848
$1,429,222
$8,670,896
9 $16,767,452 $6,164,288
$1,500,687
$9,102,477
10 $17,605,900 $6,474,513
$1,575,728
$9,555,659
11 $18,485,818 $6,800,083
$1,654,481
$10,031,254
12 $19,410,222 $7,142,113
$1,737,215
$10,530,894
13 $20,380,620 $7,501,160
$1,824,065
$11,055,395
14 $21,400,028 $7,878,341
$1,915,303
$11,606,384
15 $22,469,954 $8,274,213
$2,011,061
$12,184,680
16 $23,593,414 $8,689,894
$2,111,611
$12,791,909
17 $24,772,670 $9,126,218
$2,217,154
$13,429,298
18 $26,011,492 $9,584,582
$2,328,029
$14,098,881
19 $27,312,142 $10,065,823
$2,444,437
$14,801,882
20 $28,677,636 $10,571,056
$2,566,648
$15,539,932
21 $30,111,744 $11,101,676
$2,695,001
$16,315,067
22 $31,617,482 $11,658,799
$2,829,765
$17,128,918
23 $33,197,866 $12,243,541
$2,971,209
$17,983,116
24 $34,858,174 $12,857,855
$3,119,807
$18,880,512
25 $36,600,668 $13,502,578
$3,275,760
$19,822,330
26 $38,431,380 $14,179,941
$3,439,609
$20,811,830
27 $40,352,572 $14,890,782
$3,611,555
$21,850,235
28 $42,370,276 $15,637,333
$3,792,140
$22,940,803
29 $44,489,016 $16,421,266
$3,981,767
$24,085,983
30 $46,713,316 $17,244,257
$4,180,842
$25,288,217