Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(7.25%)$33,444,250
Net Lumpsum Payment$257,214,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$1,091,198
$8,430,602
2 $15,804,000 $5,807,810
$1,145,790
$8,850,400
3 $16,594,000 $6,100,110
$1,203,065
$9,290,825
4 $17,424,000 $6,407,210
$1,263,240
$9,753,550
5 $18,295,000 $6,729,480
$1,326,388
$10,239,132
6 $19,210,000 $7,068,030
$1,392,725
$10,749,245
7 $20,170,000 $7,423,230
$1,462,325
$11,284,445
8 $21,179,000 $7,796,560
$1,535,478
$11,846,962
9 $22,238,000 $8,188,390
$1,612,255
$12,437,355
10 $23,350,000 $8,599,830
$1,692,875
$13,057,295
11 $24,517,000 $9,031,620
$1,777,483
$13,707,897
12 $25,743,000 $9,485,240
$1,866,368
$14,391,392
13 $27,030,000 $9,961,430
$1,959,675
$15,108,895
14 $28,382,000 $10,461,670
$2,057,695
$15,862,635
15 $29,801,000 $10,986,700
$2,160,573
$16,653,727
16 $31,291,000 $11,538,000
$2,268,598
$17,484,402
17 $32,855,000 $12,116,680
$2,381,988
$18,356,332
18 $34,498,000 $12,724,590
$2,501,105
$19,272,305
19 $36,223,000 $13,362,840
$2,626,168
$20,233,992
20 $38,034,000 $14,032,910
$2,757,465
$21,243,625
21 $39,936,000 $14,736,650
$2,895,360
$22,303,990
22 $41,933,000 $15,475,540
$3,040,143
$23,417,317
23 $44,029,000 $16,251,060
$3,192,103
$24,585,837
24 $46,231,000 $17,065,800
$3,351,748
$25,813,452
25 $48,542,000 $17,920,870
$3,519,295
$27,101,835
26 $50,970,000 $18,819,230
$3,695,325
$28,455,445
27 $53,518,000 $19,761,990
$3,880,055
$29,875,955
28 $56,194,000 $20,752,110
$4,074,065
$31,367,825
29 $59,004,000 $21,791,810
$4,277,790
$32,934,400
30 $61,954,000 $22,883,310
$4,491,665
$34,579,025