Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Sep 16, 2024, is projected to be $165 Million, with an option for a cash payout of $83.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Sep 16, 2024
Draw DateMon Sep 16, 2024
Projected Jackpot$165,000,000
Cash Value$83,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$83,800,000
Federal Tax(24%)$20,112,000
Additional Federal Tax$10,854,330
State Tax(7.25%)$6,075,500
Net Lumpsum Payment$46,758,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,483,415 $879,194
$180,048
$1,424,173
2 $2,607,660 $925,165
$189,055
$1,493,440
3 $2,738,010 $973,394
$198,506
$1,566,110
4 $2,874,960 $1,024,066
$208,435
$1,642,459
5 $3,018,675 $1,077,240
$218,854
$1,722,581
6 $3,169,650 $1,133,101
$229,800
$1,806,749
7 $3,328,050 $1,191,709
$241,284
$1,895,057
8 $3,494,535 $1,253,308
$253,354
$1,987,873
9 $3,669,270 $1,317,960
$266,022
$2,085,288
10 $3,852,750 $1,385,848
$279,324
$2,187,578
11 $4,045,305 $1,457,093
$293,285
$2,294,927
12 $4,247,595 $1,531,941
$307,951
$2,407,703
13 $4,459,950 $1,610,512
$323,346
$2,526,092
14 $4,683,030 $1,693,051
$339,520
$2,650,459
15 $4,917,165 $1,779,681
$356,494
$2,780,990
16 $5,163,015 $1,870,646
$374,319
$2,918,050
17 $5,421,075 $1,966,128
$393,028
$3,061,919
18 $5,692,170 $2,066,433
$412,682
$3,213,055
19 $5,976,795 $2,171,745
$433,318
$3,371,732
20 $6,275,610 $2,282,306
$454,982
$3,538,322
21 $6,589,440 $2,398,423
$477,734
$3,713,283
22 $6,918,945 $2,520,340
$501,624
$3,896,981
23 $7,264,785 $2,648,301
$526,697
$4,089,787
24 $7,628,115 $2,782,733
$553,038
$4,292,344
25 $8,009,430 $2,923,819
$580,684
$4,504,927
26 $8,410,050 $3,072,049
$609,729
$4,728,272
27 $8,830,470 $3,227,604
$640,209
$4,962,657
28 $9,272,010 $3,390,974
$672,221
$5,208,815
29 $9,735,660 $3,562,525
$705,835
$5,467,300
30 $10,222,410 $3,742,622
$741,125
$5,738,663