Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 11, 2025, is projected to be $900 Million, with an option for a cash payout of $415.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Nov 11, 2025
Draw DateTue Nov 11, 2025
Projected Jackpot$900,000,000
Cash Value$415,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$415,300,000
Federal Tax(24%)$99,672,000
Additional Federal Tax$53,949,330
State Tax(7.25%)$30,109,250
Net Lumpsum Payment$231,569,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,545,900 $4,972,313
$982,078
$7,591,509
2 $14,223,600 $5,223,062
$1,031,211
$7,969,327
3 $14,934,600 $5,486,132
$1,082,759
$8,365,709
4 $15,681,600 $5,762,522
$1,136,916
$8,782,162
5 $16,465,500 $6,052,565
$1,193,749
$9,219,186
6 $17,289,000 $6,357,260
$1,253,453
$9,678,287
7 $18,153,000 $6,676,940
$1,316,093
$10,159,967
8 $19,061,100 $7,012,937
$1,381,930
$10,666,233
9 $20,014,200 $7,365,584
$1,451,030
$11,197,586
10 $21,015,000 $7,735,880
$1,523,588
$11,755,532
11 $22,065,300 $8,124,491
$1,599,734
$12,341,075
12 $23,168,700 $8,532,749
$1,679,731
$12,956,220
13 $24,327,000 $8,961,320
$1,763,708
$13,601,972
14 $25,543,800 $9,411,536
$1,851,926
$14,280,338
15 $26,820,900 $9,884,063
$1,944,515
$14,992,322
16 $28,161,900 $10,380,233
$2,041,738
$15,739,929
17 $29,569,500 $10,901,045
$2,143,789
$16,524,666
18 $31,048,200 $11,448,164
$2,250,995
$17,349,041
19 $32,600,700 $12,022,589
$2,363,551
$18,214,560
20 $34,230,600 $12,625,652
$2,481,719
$19,123,229
21 $35,942,400 $13,259,018
$2,605,824
$20,077,558
22 $37,739,700 $13,924,019
$2,736,128
$21,079,553
23 $39,626,100 $14,621,987
$2,872,892
$22,131,221
24 $41,607,900 $15,355,253
$3,016,573
$23,236,074
25 $43,687,800 $16,124,816
$3,167,366
$24,395,618
26 $45,873,000 $16,933,340
$3,325,793
$25,613,867
27 $48,166,200 $17,781,824
$3,492,050
$26,892,326
28 $50,574,600 $18,672,932
$3,666,659
$28,235,009
29 $53,103,600 $19,608,662
$3,850,011
$29,644,927
30 $55,758,600 $20,591,012
$4,042,499
$31,125,089