Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 5, 2025, is projected to be $150 Million, with an option for a cash payout of $67.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Aug 5, 2025
Draw DateTue Aug 5, 2025
Projected Jackpot$150,000,000
Cash Value$67,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$67,900,000
Federal Tax(24%)$16,296,000
Additional Federal Tax$8,787,330
State Tax(7.25%)$4,922,750
Net Lumpsum Payment$37,893,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,257,650 $795,661
$163,680
$1,298,309
2 $2,370,600 $837,452
$171,869
$1,361,279
3 $2,489,100 $881,297
$180,460
$1,427,343
4 $2,613,600 $927,362
$189,486
$1,496,752
5 $2,744,250 $975,703
$198,958
$1,569,589
6 $2,881,500 $1,026,485
$208,909
$1,646,106
7 $3,025,500 $1,079,765
$219,349
$1,726,386
8 $3,176,850 $1,135,765
$230,322
$1,810,763
9 $3,335,700 $1,194,539
$241,838
$1,899,323
10 $3,502,500 $1,256,255
$253,931
$1,992,314
11 $3,677,550 $1,321,024
$266,622
$2,089,904
12 $3,861,450 $1,389,067
$279,955
$2,192,428
13 $4,054,500 $1,460,495
$293,951
$2,300,054
14 $4,257,300 $1,535,531
$308,654
$2,413,115
15 $4,470,150 $1,614,286
$324,086
$2,531,778
16 $4,693,650 $1,696,981
$340,290
$2,656,379
17 $4,928,250 $1,783,783
$357,298
$2,787,169
18 $5,174,700 $1,874,969
$375,166
$2,924,565
19 $5,433,450 $1,970,707
$393,925
$3,068,818
20 $5,705,100 $2,071,217
$413,620
$3,220,263
21 $5,990,400 $2,176,778
$434,304
$3,379,318
22 $6,289,950 $2,287,612
$456,021
$3,546,317
23 $6,604,350 $2,403,940
$478,815
$3,721,595
24 $6,934,650 $2,526,151
$502,762
$3,905,737
25 $7,281,300 $2,654,411
$527,894
$4,098,995
26 $7,645,500 $2,789,165
$554,299
$4,302,036
27 $8,027,700 $2,930,579
$582,008
$4,515,113
28 $8,429,100 $3,079,097
$611,110
$4,738,893
29 $8,850,600 $3,235,052
$641,669
$4,973,879
30 $9,293,100 $3,398,777
$673,750
$5,220,573