Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 19, 2025, is projected to be $216 Million, with an option for a cash payout of $97 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Aug 19, 2025
Draw DateTue Aug 19, 2025
Projected Jackpot$216,000,000
Cash Value$97,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$97,000,000
Federal Tax(24%)$23,280,000
Additional Federal Tax$12,570,330
State Tax(7.25%)$7,032,500
Net Lumpsum Payment$54,117,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,251,016 $1,163,206
$235,699
$1,852,111
2 $3,413,664 $1,223,386
$247,491
$1,942,787
3 $3,584,304 $1,286,523
$259,862
$2,037,919
4 $3,763,584 $1,352,856
$272,860
$2,137,868
5 $3,951,720 $1,422,467
$286,500
$2,242,753
6 $4,149,360 $1,495,594
$300,829
$2,352,937
7 $4,356,720 $1,572,317
$315,862
$2,468,541
8 $4,574,664 $1,652,956
$331,663
$2,590,045
9 $4,803,408 $1,737,591
$348,247
$2,717,570
10 $5,043,600 $1,826,462
$365,661
$2,851,477
11 $5,295,672 $1,919,729
$383,936
$2,992,007
12 $5,560,488 $2,017,711
$403,135
$3,139,642
13 $5,838,480 $2,120,568
$423,290
$3,294,622
14 $6,130,512 $2,228,620
$444,462
$3,457,430
15 $6,437,016 $2,342,026
$466,684
$3,628,306
16 $6,758,856 $2,461,107
$490,017
$3,807,732
17 $7,096,680 $2,586,102
$514,509
$3,996,069
18 $7,451,568 $2,717,411
$540,239
$4,193,918
19 $7,824,168 $2,855,273
$567,252
$4,401,643
20 $8,215,344 $3,000,008
$595,612
$4,619,724
21 $8,626,176 $3,152,016
$625,398
$4,848,762
22 $9,057,528 $3,311,616
$656,671
$5,089,241
23 $9,510,264 $3,479,128
$689,494
$5,341,642
24 $9,985,896 $3,655,112
$723,977
$5,606,807
25 $10,485,072 $3,839,807
$760,168
$5,885,097
26 $11,009,520 $4,033,853
$798,190
$6,177,477
27 $11,559,888 $4,237,489
$838,092
$6,484,307
28 $12,137,904 $4,451,355
$879,998
$6,806,551
29 $12,744,864 $4,675,930
$924,003
$7,144,931
30 $13,382,064 $4,911,694
$970,200
$7,500,170