Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 30, 2025, is projected to be $138 Million, with an option for a cash payout of $63.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Dec 30, 2025
Draw DateTue Dec 30, 2025
Projected Jackpot$138,000,000
Cash Value$63,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,300,000
Federal Tax(24%)$15,192,000
Additional Federal Tax$8,189,330
State Tax(7.25%)$4,589,250
Net Lumpsum Payment$35,329,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,077,038 $728,834
$150,585
$1,197,619
2 $2,180,952 $767,283
$158,119
$1,255,550
3 $2,289,972 $807,620
$166,023
$1,316,329
4 $2,404,512 $850,000
$174,327
$1,380,185
5 $2,524,710 $894,473
$183,041
$1,447,196
6 $2,650,980 $941,193
$192,196
$1,517,591
7 $2,783,460 $990,211
$201,801
$1,591,448
8 $2,922,702 $1,041,730
$211,896
$1,669,076
9 $3,068,844 $1,095,803
$222,491
$1,750,550
10 $3,222,300 $1,152,581
$233,617
$1,836,102
11 $3,383,346 $1,212,168
$245,293
$1,925,885
12 $3,552,534 $1,274,768
$257,559
$2,020,207
13 $3,730,140 $1,340,482
$270,435
$2,119,223
14 $3,916,716 $1,409,515
$283,962
$2,223,239
15 $4,112,538 $1,481,969
$298,159
$2,332,410
16 $4,318,158 $1,558,049
$313,066
$2,447,043
17 $4,533,990 $1,637,907
$328,714
$2,567,369
18 $4,760,724 $1,721,798
$345,152
$2,693,774
19 $4,998,774 $1,809,877
$362,411
$2,826,486
20 $5,248,692 $1,902,346
$380,530
$2,965,816
21 $5,511,168 $1,999,463
$399,560
$3,112,145
22 $5,786,754 $2,101,429
$419,540
$3,265,785
23 $6,076,002 $2,208,451
$440,510
$3,427,041
24 $6,379,878 $2,320,885
$462,541
$3,596,452
25 $6,698,796 $2,438,885
$485,663
$3,774,248
26 $7,033,860 $2,562,859
$509,955
$3,961,046
27 $7,385,484 $2,692,959
$535,448
$4,157,077
28 $7,754,772 $2,829,596
$562,221
$4,362,955
29 $8,142,552 $2,973,075
$590,335
$4,579,142
30 $8,549,652 $3,123,702
$619,850
$4,806,100