Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(7.25%)$906,250
Net Lumpsum Payment$7,008,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$30,554
$274,615
2 $442,512 $124,060
$32,082
$286,370
3 $464,632 $132,244
$33,686
$298,702
4 $487,872 $140,843
$35,371
$311,658
5 $512,260 $149,867
$37,139
$325,254
6 $537,880 $159,346
$38,996
$339,538
7 $564,760 $169,292
$40,945
$354,523
8 $593,012 $179,745
$42,993
$370,274
9 $622,664 $190,716
$45,143
$386,805
10 $653,800 $202,236
$47,401
$404,163
11 $686,476 $214,327
$49,770
$422,379
12 $720,804 $227,028
$52,258
$441,518
13 $756,840 $240,361
$54,871
$461,608
14 $794,696 $254,368
$57,615
$482,713
15 $834,428 $269,069
$60,496
$504,863
16 $876,148 $284,505
$63,521
$528,122
17 $919,940 $300,708
$66,696
$552,536
18 $965,944 $317,730
$70,031
$578,183
19 $1,014,244 $335,601
$73,533
$605,110
20 $1,064,952 $354,363
$77,209
$633,380
21 $1,118,208 $374,067
$81,070
$663,071
22 $1,174,124 $394,756
$85,124
$694,244
23 $1,232,812 $416,471
$89,379
$726,962
24 $1,294,468 $439,284
$93,849
$761,335
25 $1,359,176 $463,226
$98,540
$797,410
26 $1,427,160 $488,380
$103,469
$835,311
27 $1,498,504 $514,777
$108,642
$875,085
28 $1,573,432 $542,500
$114,074
$916,858
29 $1,652,112 $571,612
$119,778
$960,722
30 $1,734,712 $602,174
$125,767
$1,006,771