Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(7.25%)$3,066,750
Net Lumpsum Payment$23,621,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$102,573
$828,417
2 $1,485,576 $509,994
$107,704
$867,878
3 $1,559,836 $537,470
$113,088
$909,278
4 $1,637,856 $566,337
$118,745
$952,774
5 $1,719,730 $596,630
$124,680
$998,420
6 $1,805,740 $628,454
$130,916
$1,046,370
7 $1,895,980 $661,843
$137,459
$1,096,678
8 $1,990,826 $696,936
$144,335
$1,149,555
9 $2,090,372 $733,768
$151,552
$1,205,052
10 $2,194,900 $772,443
$159,130
$1,263,327
11 $2,304,598 $813,032
$167,083
$1,324,483
12 $2,419,842 $855,672
$175,439
$1,388,731
13 $2,540,820 $900,434
$184,209
$1,456,177
14 $2,667,908 $947,456
$193,423
$1,527,029
15 $2,801,294 $996,809
$203,094
$1,601,391
16 $2,941,354 $1,048,631
$213,248
$1,679,475
17 $3,088,370 $1,103,027
$223,907
$1,761,436
18 $3,242,812 $1,160,171
$235,104
$1,847,537
19 $3,404,962 $1,220,166
$246,860
$1,937,936
20 $3,575,196 $1,283,153
$259,202
$2,032,841
21 $3,753,984 $1,349,304
$272,164
$2,132,516
22 $3,941,702 $1,418,760
$285,773
$2,237,169
23 $4,138,726 $1,491,659
$300,058
$2,347,009
24 $4,345,714 $1,568,245
$315,064
$2,462,405
25 $4,562,948 $1,648,621
$330,814
$2,583,513
26 $4,791,180 $1,733,067
$347,361
$2,710,752
27 $5,030,692 $1,821,686
$364,725
$2,844,281
28 $5,282,236 $1,914,758
$382,962
$2,984,516
29 $5,546,376 $2,012,490
$402,112
$3,131,774
30 $5,823,676 $2,115,091
$422,217
$3,286,368