Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(4%)$3,628,000
Net Lumpsum Payment$53,552,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$120,408
$1,815,688
2 $3,160,800 $1,129,826
$126,432
$1,904,542
3 $3,318,800 $1,188,286
$132,752
$1,997,762
4 $3,484,800 $1,249,706
$139,392
$2,095,702
5 $3,659,000 $1,314,160
$146,360
$2,198,480
6 $3,842,000 $1,381,870
$153,680
$2,306,450
7 $4,034,000 $1,452,910
$161,360
$2,419,730
8 $4,235,800 $1,527,576
$169,432
$2,538,792
9 $4,447,600 $1,605,942
$177,904
$2,663,754
10 $4,670,000 $1,688,230
$186,800
$2,794,970
11 $4,903,400 $1,774,588
$196,136
$2,932,676
12 $5,148,600 $1,865,312
$205,944
$3,077,344
13 $5,406,000 $1,960,550
$216,240
$3,229,210
14 $5,676,400 $2,060,598
$227,056
$3,388,746
15 $5,960,200 $2,165,604
$238,408
$3,556,188
16 $6,258,200 $2,275,864
$250,328
$3,732,008
17 $6,571,000 $2,391,600
$262,840
$3,916,560
18 $6,899,600 $2,513,182
$275,984
$4,110,434
19 $7,244,600 $2,640,832
$289,784
$4,313,984
20 $7,606,800 $2,774,846
$304,272
$4,527,682
21 $7,987,200 $2,915,594
$319,488
$4,752,118
22 $8,386,600 $3,063,372
$335,464
$4,987,764
23 $8,805,800 $3,218,476
$352,232
$5,235,092
24 $9,246,200 $3,381,424
$369,848
$5,494,928
25 $9,708,400 $3,552,438
$388,336
$5,767,626
26 $10,194,000 $3,732,110
$407,760
$6,054,130
27 $10,703,600 $3,920,662
$428,144
$6,354,794
28 $11,238,800 $4,118,686
$449,552
$6,670,562
29 $11,800,800 $4,326,626
$472,032
$7,002,142
30 $12,390,800 $4,544,926
$495,632
$7,350,242