Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(4%)$4,832,000
Net Lumpsum Payment$71,311,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$155,326
$2,330,733
2 $4,077,432 $1,468,980
$163,097
$2,445,355
3 $4,281,252 $1,544,394
$171,250
$2,565,608
4 $4,495,392 $1,623,625
$179,816
$2,691,951
5 $4,720,110 $1,706,771
$188,804
$2,824,535
6 $4,956,180 $1,794,117
$198,247
$2,963,816
7 $5,203,860 $1,885,759
$208,154
$3,109,947
8 $5,464,182 $1,982,078
$218,567
$3,263,537
9 $5,737,404 $2,083,170
$229,496
$3,424,738
10 $6,024,300 $2,189,321
$240,972
$3,594,007
11 $6,325,386 $2,300,723
$253,015
$3,771,648
12 $6,641,694 $2,417,757
$265,668
$3,958,269
13 $6,973,740 $2,540,614
$278,950
$4,154,176
14 $7,322,556 $2,669,676
$292,902
$4,359,978
15 $7,688,658 $2,805,134
$307,546
$4,575,978
16 $8,073,078 $2,947,369
$322,923
$4,802,786
17 $8,476,590 $3,096,669
$339,064
$5,040,857
18 $8,900,484 $3,253,509
$356,019
$5,290,956
19 $9,345,534 $3,418,178
$373,821
$5,553,535
20 $9,812,772 $3,591,056
$392,511
$5,829,205
21 $10,303,488 $3,772,621
$412,140
$6,118,727
22 $10,818,714 $3,963,255
$432,749
$6,422,710
23 $11,359,482 $4,163,339
$454,379
$6,741,764
24 $11,927,598 $4,373,542
$477,104
$7,076,952
25 $12,523,836 $4,594,150
$500,953
$7,428,733
26 $13,150,260 $4,825,927
$526,010
$7,798,323
27 $13,807,644 $5,069,159
$552,306
$8,186,179
28 $14,498,052 $5,324,610
$579,922
$8,593,520
29 $15,223,032 $5,592,852
$608,921
$9,021,259
30 $15,984,132 $5,874,459
$639,365
$9,470,308