Jackpot Analysis Montana Powerball

Jackpot Analysis for Montana Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Montana residents, the state will deduct 6.75% from your lottery earnings.

Montana Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(6.75%)$6,122,250
Net Lumpsum Payment$51,058,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$203,189
$1,732,907
2 $3,160,800 $1,129,826
$213,354
$1,817,620
3 $3,318,800 $1,188,286
$224,019
$1,906,495
4 $3,484,800 $1,249,706
$235,224
$1,999,870
5 $3,659,000 $1,314,160
$246,983
$2,097,857
6 $3,842,000 $1,381,870
$259,335
$2,200,795
7 $4,034,000 $1,452,910
$272,295
$2,308,795
8 $4,235,800 $1,527,576
$285,917
$2,422,307
9 $4,447,600 $1,605,942
$300,213
$2,541,445
10 $4,670,000 $1,688,230
$315,225
$2,666,545
11 $4,903,400 $1,774,588
$330,980
$2,797,832
12 $5,148,600 $1,865,312
$347,531
$2,935,757
13 $5,406,000 $1,960,550
$364,905
$3,080,545
14 $5,676,400 $2,060,598
$383,157
$3,232,645
15 $5,960,200 $2,165,604
$402,314
$3,392,282
16 $6,258,200 $2,275,864
$422,429
$3,559,907
17 $6,571,000 $2,391,600
$443,543
$3,735,857
18 $6,899,600 $2,513,182
$465,723
$3,920,695
19 $7,244,600 $2,640,832
$489,011
$4,114,757
20 $7,606,800 $2,774,846
$513,459
$4,318,495
21 $7,987,200 $2,915,594
$539,136
$4,532,470
22 $8,386,600 $3,063,372
$566,096
$4,757,132
23 $8,805,800 $3,218,476
$594,392
$4,992,932
24 $9,246,200 $3,381,424
$624,119
$5,240,657
25 $9,708,400 $3,552,438
$655,317
$5,500,645
26 $10,194,000 $3,732,110
$688,095
$5,773,795
27 $10,703,600 $3,920,662
$722,493
$6,060,445
28 $11,238,800 $4,118,686
$758,619
$6,361,495
29 $11,800,800 $4,326,626
$796,554
$6,677,620
30 $12,390,800 $4,544,926
$836,379
$7,009,495