Jackpot Analysis North Carolina Powerball

Jackpot Analysis for North Carolina Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For North Carolina residents, the state will deduct 4.75% from your lottery earnings.

North Carolina Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(4.75%)$3,785,750
Net Lumpsum Payment$46,464,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$124,397
$1,565,163
2 $2,749,896 $977,792
$130,620
$1,641,484
3 $2,887,356 $1,028,652
$137,149
$1,721,555
4 $3,031,776 $1,082,088
$144,009
$1,805,679
5 $3,183,330 $1,138,162
$151,208
$1,893,960
6 $3,342,540 $1,197,070
$158,771
$1,986,699
7 $3,509,580 $1,258,875
$166,705
$2,084,000
8 $3,685,146 $1,323,834
$175,044
$2,186,268
9 $3,869,412 $1,392,013
$183,797
$2,293,602
10 $4,062,900 $1,463,603
$192,988
$2,406,309
11 $4,265,958 $1,538,735
$202,633
$2,524,590
12 $4,479,282 $1,617,665
$212,766
$2,648,851
13 $4,703,220 $1,700,522
$223,403
$2,779,295
14 $4,938,468 $1,787,564
$234,577
$2,916,327
15 $5,185,374 $1,878,919
$246,305
$3,060,150
16 $5,444,634 $1,974,845
$258,620
$3,211,169
17 $5,716,770 $2,075,535
$271,547
$3,369,688
18 $6,002,652 $2,181,312
$285,126
$3,536,214
19 $6,302,802 $2,292,367
$299,383
$3,711,052
20 $6,617,916 $2,408,959
$314,351
$3,894,606
21 $6,948,864 $2,531,410
$330,071
$4,087,383
22 $7,296,342 $2,659,977
$346,576
$4,289,789
23 $7,661,046 $2,794,917
$363,900
$4,502,229
24 $8,044,194 $2,936,682
$382,099
$4,725,413
25 $8,446,308 $3,085,464
$401,200
$4,959,644
26 $8,868,780 $3,241,779
$421,267
$5,205,734
27 $9,312,132 $3,405,819
$442,326
$5,463,987
28 $9,777,756 $3,578,100
$464,443
$5,735,213
29 $10,266,696 $3,759,008
$487,668
$6,020,020
30 $10,779,996 $3,948,929
$512,050
$6,319,017