Jackpot Analysis North Dakota Mega Millions

Jackpot Analysis for North Dakota Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For North Dakota residents, the state will deduct 2.9% from your lottery earnings.

North Dakota MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(2.9%)$1,650,100
Net Lumpsum Payment$34,236,570
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$54,560
$1,170,376
2 $1,975,500 $691,265
$57,290
$1,226,945
3 $2,074,250 $727,803
$60,153
$1,286,294
4 $2,178,000 $766,190
$63,162
$1,348,648
5 $2,286,875 $806,474
$66,319
$1,414,082
6 $2,401,250 $848,793
$69,636
$1,482,821
7 $2,521,250 $893,193
$73,116
$1,554,941
8 $2,647,375 $939,859
$76,774
$1,630,742
9 $2,779,750 $988,838
$80,613
$1,710,299
10 $2,918,750 $1,040,268
$84,644
$1,793,838
11 $3,064,625 $1,094,242
$88,874
$1,881,509
12 $3,217,875 $1,150,944
$93,318
$1,973,613
13 $3,378,750 $1,210,468
$97,984
$2,070,298
14 $3,547,750 $1,272,998
$102,885
$2,171,867
15 $3,725,125 $1,338,627
$108,029
$2,278,469
16 $3,911,375 $1,407,539
$113,430
$2,390,406
17 $4,106,875 $1,479,874
$119,099
$2,507,902
18 $4,312,250 $1,555,863
$125,055
$2,631,332
19 $4,527,875 $1,635,644
$131,308
$2,760,923
20 $4,754,250 $1,719,403
$137,873
$2,896,974
21 $4,992,000 $1,807,370
$144,768
$3,039,862
22 $5,241,625 $1,899,732
$152,007
$3,189,886
23 $5,503,625 $1,996,672
$159,605
$3,347,348
24 $5,778,875 $2,098,514
$167,587
$3,512,774
25 $6,067,750 $2,205,398
$175,965
$3,686,387
26 $6,371,250 $2,317,693
$184,766
$3,868,791
27 $6,689,750 $2,435,538
$194,003
$4,060,209
28 $7,024,250 $2,559,303
$203,703
$4,261,244
29 $7,375,500 $2,689,265
$213,890
$4,472,345
30 $7,744,250 $2,825,703
$224,583
$4,693,964