Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Sat Aug 2, 2025, is projected to be $410 Million, with an option for a cash payout of $184.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Sat Aug 2, 2025
Draw DateSat Aug 2, 2025
Projected Jackpot$410,000,000
Cash Value$184,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$184,900,000
Federal Tax(24%)$44,376,000
Additional Federal Tax$23,997,330
State Tax(8%)$14,792,000
Net Lumpsum Payment$101,734,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,170,910 $2,243,567
$493,673
$3,433,670
2 $6,479,640 $2,357,797
$518,371
$3,603,472
3 $6,803,540 $2,477,640
$544,283
$3,781,617
4 $7,143,840 $2,603,551
$571,507
$3,968,782
5 $7,500,950 $2,735,682
$600,076
$4,165,192
6 $7,876,100 $2,874,487
$630,088
$4,371,525
7 $8,269,700 $3,020,119
$661,576
$4,588,005
8 $8,683,390 $3,173,185
$694,671
$4,815,534
9 $9,117,580 $3,333,835
$729,406
$5,054,339
10 $9,573,500 $3,502,525
$765,880
$5,305,095
11 $10,051,970 $3,679,559
$804,158
$5,568,253
12 $10,554,630 $3,865,543
$844,370
$5,844,717
13 $11,082,300 $4,060,781
$886,584
$6,134,935
14 $11,636,620 $4,265,880
$930,930
$6,439,810
15 $12,218,410 $4,481,142
$977,473
$6,759,795
16 $12,829,310 $4,707,175
$1,026,345
$7,095,790
17 $13,470,550 $4,944,434
$1,077,644
$7,448,472
18 $14,144,180 $5,193,677
$1,131,534
$7,818,969
19 $14,851,430 $5,455,359
$1,188,114
$8,207,957
20 $15,593,940 $5,730,088
$1,247,515
$8,616,337
21 $16,373,760 $6,018,622
$1,309,901
$9,045,237
22 $17,192,530 $6,321,566
$1,375,402
$9,495,562
23 $18,051,890 $6,639,530
$1,444,151
$9,968,209
24 $18,954,710 $6,973,573
$1,516,377
$10,464,760
25 $19,902,220 $7,324,152
$1,592,178
$10,985,890
26 $20,897,700 $7,692,479
$1,671,816
$11,533,405
27 $21,942,380 $8,079,011
$1,755,390
$12,107,979
28 $23,039,540 $8,484,960
$1,843,163
$12,711,417
29 $24,191,640 $8,911,237
$1,935,331
$13,345,072
30 $25,401,140 $9,358,752
$2,032,091
$14,010,297