Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(8%)$9,664,000
Net Lumpsum Payment$66,479,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$310,653
$2,175,406
2 $4,077,432 $1,468,980
$326,195
$2,282,257
3 $4,281,252 $1,544,394
$342,500
$2,394,358
4 $4,495,392 $1,623,625
$359,631
$2,512,136
5 $4,720,110 $1,706,771
$377,609
$2,635,730
6 $4,956,180 $1,794,117
$396,494
$2,765,569
7 $5,203,860 $1,885,759
$416,309
$2,901,792
8 $5,464,182 $1,982,078
$437,135
$3,044,969
9 $5,737,404 $2,083,170
$458,992
$3,195,242
10 $6,024,300 $2,189,321
$481,944
$3,353,035
11 $6,325,386 $2,300,723
$506,031
$3,518,632
12 $6,641,694 $2,417,757
$531,336
$3,692,601
13 $6,973,740 $2,540,614
$557,899
$3,875,227
14 $7,322,556 $2,669,676
$585,804
$4,067,076
15 $7,688,658 $2,805,134
$615,093
$4,268,431
16 $8,073,078 $2,947,369
$645,846
$4,479,863
17 $8,476,590 $3,096,669
$678,127
$4,701,794
18 $8,900,484 $3,253,509
$712,039
$4,934,936
19 $9,345,534 $3,418,178
$747,643
$5,179,713
20 $9,812,772 $3,591,056
$785,022
$5,436,694
21 $10,303,488 $3,772,621
$824,279
$5,706,588
22 $10,818,714 $3,963,255
$865,497
$5,989,962
23 $11,359,482 $4,163,339
$908,759
$6,287,384
24 $11,927,598 $4,373,542
$954,208
$6,599,848
25 $12,523,836 $4,594,150
$1,001,907
$6,927,779
26 $13,150,260 $4,825,927
$1,052,021
$7,272,312
27 $13,807,644 $5,069,159
$1,104,612
$7,633,873
28 $14,498,052 $5,324,610
$1,159,844
$8,013,598
29 $15,223,032 $5,592,852
$1,217,843
$8,412,337
30 $15,984,132 $5,874,459
$1,278,731
$8,830,942