Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(8%)$3,384,000
Net Lumpsum Payment$23,304,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$113,184
$817,806
2 $1,485,576 $509,994
$118,846
$856,736
3 $1,559,836 $537,470
$124,787
$897,579
4 $1,637,856 $566,337
$131,028
$940,491
5 $1,719,730 $596,630
$137,578
$985,522
6 $1,805,740 $628,454
$144,459
$1,032,827
7 $1,895,980 $661,843
$151,678
$1,082,459
8 $1,990,826 $696,936
$159,266
$1,134,624
9 $2,090,372 $733,768
$167,230
$1,189,374
10 $2,194,900 $772,443
$175,592
$1,246,865
11 $2,304,598 $813,032
$184,368
$1,307,198
12 $2,419,842 $855,672
$193,587
$1,370,583
13 $2,540,820 $900,434
$203,266
$1,437,120
14 $2,667,908 $947,456
$213,433
$1,507,019
15 $2,801,294 $996,809
$224,104
$1,580,381
16 $2,941,354 $1,048,631
$235,308
$1,657,415
17 $3,088,370 $1,103,027
$247,070
$1,738,273
18 $3,242,812 $1,160,171
$259,425
$1,823,216
19 $3,404,962 $1,220,166
$272,397
$1,912,399
20 $3,575,196 $1,283,153
$286,016
$2,006,027
21 $3,753,984 $1,349,304
$300,319
$2,104,361
22 $3,941,702 $1,418,760
$315,336
$2,207,606
23 $4,138,726 $1,491,659
$331,098
$2,315,969
24 $4,345,714 $1,568,245
$347,657
$2,429,812
25 $4,562,948 $1,648,621
$365,036
$2,549,291
26 $4,791,180 $1,733,067
$383,294
$2,674,819
27 $5,030,692 $1,821,686
$402,455
$2,806,551
28 $5,282,236 $1,914,758
$422,579
$2,944,899
29 $5,546,376 $2,012,490
$443,710
$3,090,176
30 $5,823,676 $2,115,091
$465,894
$3,242,691