Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 11, 2025, is projected to be $900 Million, with an option for a cash payout of $415.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Tue Nov 11, 2025
Draw DateTue Nov 11, 2025
Projected Jackpot$900,000,000
Cash Value$415,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$415,300,000
Federal Tax(24%)$99,672,000
Additional Federal Tax$53,949,330
State Tax(8%)$33,224,000
Net Lumpsum Payment$228,454,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,545,900 $4,972,313
$1,083,672
$7,489,915
2 $14,223,600 $5,223,062
$1,137,888
$7,862,650
3 $14,934,600 $5,486,132
$1,194,768
$8,253,700
4 $15,681,600 $5,762,522
$1,254,528
$8,664,550
5 $16,465,500 $6,052,565
$1,317,240
$9,095,695
6 $17,289,000 $6,357,260
$1,383,120
$9,548,620
7 $18,153,000 $6,676,940
$1,452,240
$10,023,820
8 $19,061,100 $7,012,937
$1,524,888
$10,523,275
9 $20,014,200 $7,365,584
$1,601,136
$11,047,480
10 $21,015,000 $7,735,880
$1,681,200
$11,597,920
11 $22,065,300 $8,124,491
$1,765,224
$12,175,585
12 $23,168,700 $8,532,749
$1,853,496
$12,782,455
13 $24,327,000 $8,961,320
$1,946,160
$13,419,520
14 $25,543,800 $9,411,536
$2,043,504
$14,088,760
15 $26,820,900 $9,884,063
$2,145,672
$14,791,165
16 $28,161,900 $10,380,233
$2,252,952
$15,528,715
17 $29,569,500 $10,901,045
$2,365,560
$16,302,895
18 $31,048,200 $11,448,164
$2,483,856
$17,116,180
19 $32,600,700 $12,022,589
$2,608,056
$17,970,055
20 $34,230,600 $12,625,652
$2,738,448
$18,866,500
21 $35,942,400 $13,259,018
$2,875,392
$19,807,990
22 $37,739,700 $13,924,019
$3,019,176
$20,796,505
23 $39,626,100 $14,621,987
$3,170,088
$21,834,025
24 $41,607,900 $15,355,253
$3,328,632
$22,924,015
25 $43,687,800 $16,124,816
$3,495,024
$24,067,960
26 $45,873,000 $16,933,340
$3,669,840
$25,269,820
27 $48,166,200 $17,781,824
$3,853,296
$26,531,080
28 $50,574,600 $18,672,932
$4,045,968
$27,855,700
29 $53,103,600 $19,608,662
$4,248,288
$29,246,650
30 $55,758,600 $20,591,012
$4,460,688
$30,706,900