Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(8%)$7,200,000
Net Lumpsum Payment$49,539,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$243,224
$1,711,836
2 $3,192,408 $1,141,521
$255,393
$1,795,494
3 $3,351,988 $1,200,566
$268,159
$1,883,263
4 $3,519,648 $1,262,600
$281,572
$1,975,476
5 $3,695,590 $1,327,699
$295,647
$2,072,244
6 $3,880,420 $1,396,086
$310,434
$2,173,900
7 $4,074,340 $1,467,836
$325,947
$2,280,557
8 $4,278,158 $1,543,249
$342,253
$2,392,656
9 $4,492,076 $1,622,399
$359,366
$2,510,311
10 $4,716,700 $1,705,509
$377,336
$2,633,855
11 $4,952,434 $1,792,731
$396,195
$2,763,508
12 $5,200,086 $1,884,362
$416,007
$2,899,717
13 $5,460,060 $1,980,553
$436,805
$3,042,702
14 $5,733,164 $2,081,601
$458,653
$3,192,910
15 $6,019,802 $2,187,657
$481,584
$3,350,561
16 $6,320,782 $2,299,020
$505,663
$3,516,099
17 $6,636,710 $2,415,913
$530,937
$3,689,860
18 $6,968,596 $2,538,711
$557,488
$3,872,397
19 $7,317,046 $2,667,637
$585,364
$4,064,045
20 $7,682,868 $2,802,992
$614,629
$4,265,247
21 $8,067,072 $2,945,147
$645,366
$4,476,559
22 $8,470,466 $3,094,403
$677,637
$4,698,426
23 $8,893,858 $3,251,058
$711,509
$4,931,291
24 $9,338,662 $3,415,635
$747,093
$5,175,934
25 $9,805,484 $3,588,359
$784,439
$5,432,686
26 $10,295,940 $3,769,828
$823,675
$5,702,437
27 $10,810,636 $3,960,266
$864,851
$5,985,519
28 $11,351,188 $4,160,270
$908,095
$6,282,823
29 $11,918,808 $4,370,289
$953,505
$6,595,014
30 $12,514,708 $4,590,772
$1,001,177
$6,922,759