Jackpot Analysis New Mexico Powerball

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(5.9%)$4,702,300
Net Lumpsum Payment$45,548,370
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$154,514
$1,535,046
2 $2,749,896 $977,792
$162,244
$1,609,860
3 $2,887,356 $1,028,652
$170,354
$1,688,350
4 $3,031,776 $1,082,088
$178,875
$1,770,813
5 $3,183,330 $1,138,162
$187,816
$1,857,352
6 $3,342,540 $1,197,070
$197,210
$1,948,260
7 $3,509,580 $1,258,875
$207,065
$2,043,640
8 $3,685,146 $1,323,834
$217,424
$2,143,888
9 $3,869,412 $1,392,013
$228,295
$2,249,104
10 $4,062,900 $1,463,603
$239,711
$2,359,586
11 $4,265,958 $1,538,735
$251,692
$2,475,531
12 $4,479,282 $1,617,665
$264,278
$2,597,339
13 $4,703,220 $1,700,522
$277,490
$2,725,208
14 $4,938,468 $1,787,564
$291,370
$2,859,534
15 $5,185,374 $1,878,919
$305,937
$3,000,518
16 $5,444,634 $1,974,845
$321,233
$3,148,556
17 $5,716,770 $2,075,535
$337,289
$3,303,946
18 $6,002,652 $2,181,312
$354,156
$3,467,184
19 $6,302,802 $2,292,367
$371,865
$3,638,570
20 $6,617,916 $2,408,959
$390,457
$3,818,500
21 $6,948,864 $2,531,410
$409,983
$4,007,471
22 $7,296,342 $2,659,977
$430,484
$4,205,881
23 $7,661,046 $2,794,917
$452,002
$4,414,127
24 $8,044,194 $2,936,682
$474,607
$4,632,905
25 $8,446,308 $3,085,464
$498,332
$4,862,512
26 $8,868,780 $3,241,779
$523,258
$5,103,743
27 $9,312,132 $3,405,819
$549,416
$5,356,897
28 $9,777,756 $3,578,100
$576,888
$5,622,768
29 $10,266,696 $3,759,008
$605,735
$5,901,953
30 $10,779,996 $3,948,929
$636,020
$6,195,047