Jackpot Analysis New Mexico Powerball

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(5.9%)$5,351,300
Net Lumpsum Payment$51,829,370
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$177,602
$1,758,494
2 $3,160,800 $1,129,826
$186,487
$1,844,487
3 $3,318,800 $1,188,286
$195,809
$1,934,705
4 $3,484,800 $1,249,706
$205,603
$2,029,491
5 $3,659,000 $1,314,160
$215,881
$2,128,959
6 $3,842,000 $1,381,870
$226,678
$2,233,452
7 $4,034,000 $1,452,910
$238,006
$2,343,084
8 $4,235,800 $1,527,576
$249,912
$2,458,312
9 $4,447,600 $1,605,942
$262,408
$2,579,250
10 $4,670,000 $1,688,230
$275,530
$2,706,240
11 $4,903,400 $1,774,588
$289,301
$2,839,511
12 $5,148,600 $1,865,312
$303,767
$2,979,521
13 $5,406,000 $1,960,550
$318,954
$3,126,496
14 $5,676,400 $2,060,598
$334,908
$3,280,894
15 $5,960,200 $2,165,604
$351,652
$3,442,944
16 $6,258,200 $2,275,864
$369,234
$3,613,102
17 $6,571,000 $2,391,600
$387,689
$3,791,711
18 $6,899,600 $2,513,182
$407,076
$3,979,342
19 $7,244,600 $2,640,832
$427,431
$4,176,337
20 $7,606,800 $2,774,846
$448,801
$4,383,153
21 $7,987,200 $2,915,594
$471,245
$4,600,361
22 $8,386,600 $3,063,372
$494,809
$4,828,419
23 $8,805,800 $3,218,476
$519,542
$5,067,782
24 $9,246,200 $3,381,424
$545,526
$5,319,250
25 $9,708,400 $3,552,438
$572,796
$5,583,166
26 $10,194,000 $3,732,110
$601,446
$5,860,444
27 $10,703,600 $3,920,662
$631,512
$6,151,426
28 $11,238,800 $4,118,686
$663,089
$6,457,025
29 $11,800,800 $4,326,626
$696,247
$6,777,927
30 $12,390,800 $4,544,926
$731,057
$7,114,817