Jackpot Analysis New Mexico Powerball

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Sat Aug 2, 2025, is projected to be $410 Million, with an option for a cash payout of $184.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Sat Aug 2, 2025
Draw DateSat Aug 2, 2025
Projected Jackpot$410,000,000
Cash Value$184,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$184,900,000
Federal Tax(24%)$44,376,000
Additional Federal Tax$23,997,330
State Tax(5.9%)$10,909,100
Net Lumpsum Payment$105,617,570
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,170,910 $2,243,567
$364,084
$3,563,259
2 $6,479,640 $2,357,797
$382,299
$3,739,544
3 $6,803,540 $2,477,640
$401,409
$3,924,491
4 $7,143,840 $2,603,551
$421,487
$4,118,802
5 $7,500,950 $2,735,682
$442,556
$4,322,712
6 $7,876,100 $2,874,487
$464,690
$4,536,923
7 $8,269,700 $3,020,119
$487,912
$4,761,669
8 $8,683,390 $3,173,185
$512,320
$4,997,885
9 $9,117,580 $3,333,835
$537,937
$5,245,808
10 $9,573,500 $3,502,525
$564,837
$5,506,138
11 $10,051,970 $3,679,559
$593,066
$5,779,345
12 $10,554,630 $3,865,543
$622,723
$6,066,364
13 $11,082,300 $4,060,781
$653,856
$6,367,663
14 $11,636,620 $4,265,880
$686,561
$6,684,179
15 $12,218,410 $4,481,142
$720,886
$7,016,382
16 $12,829,310 $4,707,175
$756,929
$7,365,206
17 $13,470,550 $4,944,434
$794,762
$7,731,354
18 $14,144,180 $5,193,677
$834,507
$8,115,996
19 $14,851,430 $5,455,359
$876,234
$8,519,837
20 $15,593,940 $5,730,088
$920,042
$8,943,810
21 $16,373,760 $6,018,622
$966,052
$9,389,086
22 $17,192,530 $6,321,566
$1,014,359
$9,856,605
23 $18,051,890 $6,639,530
$1,065,062
$10,347,298
24 $18,954,710 $6,973,573
$1,118,328
$10,862,809
25 $19,902,220 $7,324,152
$1,174,231
$11,403,837
26 $20,897,700 $7,692,479
$1,232,964
$11,972,257
27 $21,942,380 $8,079,011
$1,294,600
$12,568,769
28 $23,039,540 $8,484,960
$1,359,333
$13,195,247
29 $24,191,640 $8,911,237
$1,427,307
$13,853,096
30 $25,401,140 $9,358,752
$1,498,667
$14,543,721