Jackpot Analysis New York Powerball

Jackpot Analysis for New York Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(8.82%)$7,029,540
Net Lumpsum Payment$43,221,130
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$230,985
$1,458,575
2 $2,749,896 $977,792
$242,541
$1,529,563
3 $2,887,356 $1,028,652
$254,665
$1,604,039
4 $3,031,776 $1,082,088
$267,403
$1,682,285
5 $3,183,330 $1,138,162
$280,770
$1,764,398
6 $3,342,540 $1,197,070
$294,812
$1,850,658
7 $3,509,580 $1,258,875
$309,545
$1,941,160
8 $3,685,146 $1,323,834
$325,030
$2,036,282
9 $3,869,412 $1,392,013
$341,282
$2,136,117
10 $4,062,900 $1,463,603
$358,348
$2,240,949
11 $4,265,958 $1,538,735
$376,257
$2,350,966
12 $4,479,282 $1,617,665
$395,073
$2,466,544
13 $4,703,220 $1,700,522
$414,824
$2,587,874
14 $4,938,468 $1,787,564
$435,573
$2,715,331
15 $5,185,374 $1,878,919
$457,350
$2,849,105
16 $5,444,634 $1,974,845
$480,217
$2,989,572
17 $5,716,770 $2,075,535
$504,219
$3,137,016
18 $6,002,652 $2,181,312
$529,434
$3,291,906
19 $6,302,802 $2,292,367
$555,907
$3,454,528
20 $6,617,916 $2,408,959
$583,700
$3,625,257
21 $6,948,864 $2,531,410
$612,890
$3,804,564
22 $7,296,342 $2,659,977
$643,537
$3,992,828
23 $7,661,046 $2,794,917
$675,704
$4,190,425
24 $8,044,194 $2,936,682
$709,498
$4,398,014
25 $8,446,308 $3,085,464
$744,964
$4,615,880
26 $8,868,780 $3,241,779
$782,226
$4,844,775
27 $9,312,132 $3,405,819
$821,330
$5,084,983
28 $9,777,756 $3,578,100
$862,398
$5,337,258
29 $10,266,696 $3,759,008
$905,523
$5,602,165
30 $10,779,996 $3,948,929
$950,796
$5,880,271