Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 11, 2025, is projected to be $900 Million, with an option for a cash payout of $415.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Nov 11, 2025
Draw DateTue Nov 11, 2025
Projected Jackpot$900,000,000
Cash Value$415,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$415,300,000
Federal Tax(24%)$99,672,000
Additional Federal Tax$53,949,330
State Tax(8.82%)$36,629,460
Net Lumpsum Payment$225,049,210
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,545,900 $4,972,313
$1,194,748
$7,378,839
2 $14,223,600 $5,223,062
$1,254,522
$7,746,016
3 $14,934,600 $5,486,132
$1,317,232
$8,131,236
4 $15,681,600 $5,762,522
$1,383,117
$8,535,961
5 $16,465,500 $6,052,565
$1,452,257
$8,960,678
6 $17,289,000 $6,357,260
$1,524,890
$9,406,850
7 $18,153,000 $6,676,940
$1,601,095
$9,874,965
8 $19,061,100 $7,012,937
$1,681,189
$10,366,974
9 $20,014,200 $7,365,584
$1,765,252
$10,883,364
10 $21,015,000 $7,735,880
$1,853,523
$11,425,597
11 $22,065,300 $8,124,491
$1,946,159
$11,994,650
12 $23,168,700 $8,532,749
$2,043,479
$12,592,472
13 $24,327,000 $8,961,320
$2,145,641
$13,220,039
14 $25,543,800 $9,411,536
$2,252,963
$13,879,301
15 $26,820,900 $9,884,063
$2,365,603
$14,571,234
16 $28,161,900 $10,380,233
$2,483,880
$15,297,787
17 $29,569,500 $10,901,045
$2,608,030
$16,060,425
18 $31,048,200 $11,448,164
$2,738,451
$16,861,585
19 $32,600,700 $12,022,589
$2,875,382
$17,702,729
20 $34,230,600 $12,625,652
$3,019,139
$18,585,809
21 $35,942,400 $13,259,018
$3,170,120
$19,513,262
22 $37,739,700 $13,924,019
$3,328,642
$20,487,039
23 $39,626,100 $14,621,987
$3,495,022
$21,509,091
24 $41,607,900 $15,355,253
$3,669,817
$22,582,830
25 $43,687,800 $16,124,816
$3,853,264
$23,709,720
26 $45,873,000 $16,933,340
$4,045,999
$24,893,661
27 $48,166,200 $17,781,824
$4,248,259
$26,136,117
28 $50,574,600 $18,672,932
$4,460,680
$27,440,988
29 $53,103,600 $19,608,662
$4,683,738
$28,811,200
30 $55,758,600 $20,591,012
$4,917,909
$30,249,679