Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 12, 2025, is projected to be $182 Million, with an option for a cash payout of $82.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Aug 12, 2025
Draw DateTue Aug 12, 2025
Projected Jackpot$182,000,000
Cash Value$82,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$82,100,000
Federal Tax(24%)$19,704,000
Additional Federal Tax$10,633,330
State Tax(8.82%)$7,241,220
Net Lumpsum Payment$44,521,450
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,739,282 $973,865
$241,605
$1,523,812
2 $2,876,328 $1,024,572
$253,692
$1,598,064
3 $3,020,108 $1,077,770
$266,374
$1,675,964
4 $3,171,168 $1,133,663
$279,697
$1,757,808
5 $3,329,690 $1,192,316
$293,679
$1,843,695
6 $3,496,220 $1,253,932
$308,367
$1,933,921
7 $3,670,940 $1,318,578
$323,777
$2,028,585
8 $3,854,578 $1,386,524
$339,974
$2,128,080
9 $4,047,316 $1,457,837
$356,973
$2,232,506
10 $4,249,700 $1,532,719
$374,824
$2,342,157
11 $4,462,094 $1,611,305
$393,557
$2,457,232
12 $4,685,226 $1,693,864
$413,237
$2,578,125
13 $4,919,460 $1,780,531
$433,896
$2,705,033
14 $5,165,524 $1,871,574
$455,599
$2,838,351
15 $5,423,782 $1,967,130
$478,378
$2,978,274
16 $5,694,962 $2,067,466
$502,296
$3,125,200
17 $5,979,610 $2,172,786
$527,402
$3,279,422
18 $6,278,636 $2,283,426
$553,776
$3,441,434
19 $6,592,586 $2,399,587
$581,466
$3,611,533
20 $6,922,188 $2,521,540
$610,537
$3,790,111
21 $7,268,352 $2,649,621
$641,069
$3,977,662
22 $7,631,806 $2,784,099
$673,125
$4,174,582
23 $8,013,278 $2,925,243
$706,771
$4,381,264
24 $8,414,042 $3,073,526
$742,119
$4,598,397
25 $8,834,644 $3,229,149
$779,216
$4,826,279
26 $9,276,540 $3,392,650
$818,191
$5,065,699
27 $9,740,276 $3,564,233
$859,092
$5,316,951
28 $10,227,308 $3,744,434
$902,049
$5,580,825
29 $10,738,728 $3,933,660
$947,156
$5,857,912
30 $11,275,628 $4,132,313
$994,510
$6,148,805