Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(8.82%)$7,938,000
Net Lumpsum Payment$48,801,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$268,155
$1,686,905
2 $3,192,408 $1,141,521
$281,570
$1,769,317
3 $3,351,988 $1,200,566
$295,645
$1,855,777
4 $3,519,648 $1,262,600
$310,433
$1,946,615
5 $3,695,590 $1,327,699
$325,951
$2,041,940
6 $3,880,420 $1,396,086
$342,253
$2,142,081
7 $4,074,340 $1,467,836
$359,357
$2,247,147
8 $4,278,158 $1,543,249
$377,334
$2,357,575
9 $4,492,076 $1,622,399
$396,201
$2,473,476
10 $4,716,700 $1,705,509
$416,013
$2,595,178
11 $4,952,434 $1,792,731
$436,805
$2,722,898
12 $5,200,086 $1,884,362
$458,648
$2,857,076
13 $5,460,060 $1,980,553
$481,577
$2,997,930
14 $5,733,164 $2,081,601
$505,665
$3,145,898
15 $6,019,802 $2,187,657
$530,947
$3,301,198
16 $6,320,782 $2,299,020
$557,493
$3,464,269
17 $6,636,710 $2,415,913
$585,358
$3,635,439
18 $6,968,596 $2,538,711
$614,630
$3,815,255
19 $7,317,046 $2,667,637
$645,363
$4,004,046
20 $7,682,868 $2,802,992
$677,629
$4,202,247
21 $8,067,072 $2,945,147
$711,516
$4,410,409
22 $8,470,466 $3,094,403
$747,095
$4,628,968
23 $8,893,858 $3,251,058
$784,438
$4,858,362
24 $9,338,662 $3,415,635
$823,670
$5,099,357
25 $9,805,484 $3,588,359
$864,844
$5,352,281
26 $10,295,940 $3,769,828
$908,102
$5,618,010
27 $10,810,636 $3,960,266
$953,498
$5,896,872
28 $11,351,188 $4,160,270
$1,001,175
$6,189,743
29 $11,918,808 $4,370,289
$1,051,239
$6,497,280
30 $12,514,708 $4,590,772
$1,103,797
$6,820,139