Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(3.99%)$3,180,030
Net Lumpsum Payment$47,070,640
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$104,493
$1,585,067
2 $2,749,896 $977,792
$109,721
$1,662,383
3 $2,887,356 $1,028,652
$115,206
$1,743,498
4 $3,031,776 $1,082,088
$120,968
$1,828,720
5 $3,183,330 $1,138,162
$127,015
$1,918,153
6 $3,342,540 $1,197,070
$133,367
$2,012,103
7 $3,509,580 $1,258,875
$140,032
$2,110,673
8 $3,685,146 $1,323,834
$147,037
$2,214,275
9 $3,869,412 $1,392,013
$154,390
$2,323,009
10 $4,062,900 $1,463,603
$162,110
$2,437,187
11 $4,265,958 $1,538,735
$170,212
$2,557,011
12 $4,479,282 $1,617,665
$178,723
$2,682,894
13 $4,703,220 $1,700,522
$187,658
$2,815,040
14 $4,938,468 $1,787,564
$197,045
$2,953,859
15 $5,185,374 $1,878,919
$206,896
$3,099,559
16 $5,444,634 $1,974,845
$217,241
$3,252,548
17 $5,716,770 $2,075,535
$228,099
$3,413,136
18 $6,002,652 $2,181,312
$239,506
$3,581,834
19 $6,302,802 $2,292,367
$251,482
$3,758,953
20 $6,617,916 $2,408,959
$264,055
$3,944,902
21 $6,948,864 $2,531,410
$277,260
$4,140,194
22 $7,296,342 $2,659,977
$291,124
$4,345,241
23 $7,661,046 $2,794,917
$305,676
$4,560,453
24 $8,044,194 $2,936,682
$320,963
$4,786,549
25 $8,446,308 $3,085,464
$337,008
$5,023,836
26 $8,868,780 $3,241,779
$353,864
$5,273,137
27 $9,312,132 $3,405,819
$371,554
$5,534,759
28 $9,777,756 $3,578,100
$390,132
$5,809,524
29 $10,266,696 $3,759,008
$409,641
$6,098,047
30 $10,779,996 $3,948,929
$430,122
$6,400,945