Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(3.99%)$3,618,930
Net Lumpsum Payment$53,561,740
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$120,107
$1,815,989
2 $3,160,800 $1,129,826
$126,116
$1,904,858
3 $3,318,800 $1,188,286
$132,420
$1,998,094
4 $3,484,800 $1,249,706
$139,044
$2,096,050
5 $3,659,000 $1,314,160
$145,994
$2,198,846
6 $3,842,000 $1,381,870
$153,296
$2,306,834
7 $4,034,000 $1,452,910
$160,957
$2,420,133
8 $4,235,800 $1,527,576
$169,008
$2,539,216
9 $4,447,600 $1,605,942
$177,459
$2,664,199
10 $4,670,000 $1,688,230
$186,333
$2,795,437
11 $4,903,400 $1,774,588
$195,646
$2,933,166
12 $5,148,600 $1,865,312
$205,429
$3,077,859
13 $5,406,000 $1,960,550
$215,699
$3,229,751
14 $5,676,400 $2,060,598
$226,488
$3,389,314
15 $5,960,200 $2,165,604
$237,812
$3,556,784
16 $6,258,200 $2,275,864
$249,702
$3,732,634
17 $6,571,000 $2,391,600
$262,183
$3,917,217
18 $6,899,600 $2,513,182
$275,294
$4,111,124
19 $7,244,600 $2,640,832
$289,060
$4,314,708
20 $7,606,800 $2,774,846
$303,511
$4,528,443
21 $7,987,200 $2,915,594
$318,689
$4,752,917
22 $8,386,600 $3,063,372
$334,625
$4,988,603
23 $8,805,800 $3,218,476
$351,351
$5,235,973
24 $9,246,200 $3,381,424
$368,923
$5,495,853
25 $9,708,400 $3,552,438
$387,365
$5,768,597
26 $10,194,000 $3,732,110
$406,741
$6,055,149
27 $10,703,600 $3,920,662
$427,074
$6,355,864
28 $11,238,800 $4,118,686
$448,428
$6,671,686
29 $11,800,800 $4,326,626
$470,852
$7,003,322
30 $12,390,800 $4,544,926
$494,393
$7,351,481