Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(3.99%)$4,819,920
Net Lumpsum Payment$71,323,750
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$154,938
$2,331,121
2 $4,077,432 $1,468,980
$162,690
$2,445,762
3 $4,281,252 $1,544,394
$170,822
$2,566,036
4 $4,495,392 $1,623,625
$179,366
$2,692,401
5 $4,720,110 $1,706,771
$188,332
$2,825,007
6 $4,956,180 $1,794,117
$197,752
$2,964,311
7 $5,203,860 $1,885,759
$207,634
$3,110,467
8 $5,464,182 $1,982,078
$218,021
$3,264,083
9 $5,737,404 $2,083,170
$228,922
$3,425,312
10 $6,024,300 $2,189,321
$240,370
$3,594,609
11 $6,325,386 $2,300,723
$252,383
$3,772,280
12 $6,641,694 $2,417,757
$265,004
$3,958,933
13 $6,973,740 $2,540,614
$278,252
$4,154,874
14 $7,322,556 $2,669,676
$292,170
$4,360,710
15 $7,688,658 $2,805,134
$306,777
$4,576,747
16 $8,073,078 $2,947,369
$322,116
$4,803,593
17 $8,476,590 $3,096,669
$338,216
$5,041,705
18 $8,900,484 $3,253,509
$355,129
$5,291,846
19 $9,345,534 $3,418,178
$372,887
$5,554,469
20 $9,812,772 $3,591,056
$391,530
$5,830,186
21 $10,303,488 $3,772,621
$411,109
$6,119,758
22 $10,818,714 $3,963,255
$431,667
$6,423,792
23 $11,359,482 $4,163,339
$453,243
$6,742,900
24 $11,927,598 $4,373,542
$475,911
$7,078,145
25 $12,523,836 $4,594,150
$499,701
$7,429,985
26 $13,150,260 $4,825,927
$524,695
$7,799,638
27 $13,807,644 $5,069,159
$550,925
$8,187,560
28 $14,498,052 $5,324,610
$578,472
$8,594,970
29 $15,223,032 $5,592,852
$607,399
$9,022,781
30 $15,984,132 $5,874,459
$637,767
$9,471,906