Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat Aug 2, 2025, is projected to be $410 Million, with an option for a cash payout of $184.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat Aug 2, 2025
Draw DateSat Aug 2, 2025
Projected Jackpot$410,000,000
Cash Value$184,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$184,900,000
Federal Tax(24%)$44,376,000
Additional Federal Tax$23,997,330
State Tax(3.99%)$7,377,510
Net Lumpsum Payment$109,149,160
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,170,910 $2,243,567
$246,219
$3,681,124
2 $6,479,640 $2,357,797
$258,538
$3,863,305
3 $6,803,540 $2,477,640
$271,461
$4,054,439
4 $7,143,840 $2,603,551
$285,039
$4,255,250
5 $7,500,950 $2,735,682
$299,288
$4,465,980
6 $7,876,100 $2,874,487
$314,256
$4,687,357
7 $8,269,700 $3,020,119
$329,961
$4,919,620
8 $8,683,390 $3,173,185
$346,467
$5,163,738
9 $9,117,580 $3,333,835
$363,791
$5,419,954
10 $9,573,500 $3,502,525
$381,983
$5,688,992
11 $10,051,970 $3,679,559
$401,074
$5,971,337
12 $10,554,630 $3,865,543
$421,130
$6,267,957
13 $11,082,300 $4,060,781
$442,184
$6,579,335
14 $11,636,620 $4,265,880
$464,301
$6,906,439
15 $12,218,410 $4,481,142
$487,515
$7,249,753
16 $12,829,310 $4,707,175
$511,889
$7,610,246
17 $13,470,550 $4,944,434
$537,475
$7,988,641
18 $14,144,180 $5,193,677
$564,353
$8,386,150
19 $14,851,430 $5,455,359
$592,572
$8,803,499
20 $15,593,940 $5,730,088
$622,198
$9,241,654
21 $16,373,760 $6,018,622
$653,313
$9,701,825
22 $17,192,530 $6,321,566
$685,982
$10,184,982
23 $18,051,890 $6,639,530
$720,270
$10,692,090
24 $18,954,710 $6,973,573
$756,293
$11,224,844
25 $19,902,220 $7,324,152
$794,099
$11,783,969
26 $20,897,700 $7,692,479
$833,818
$12,371,403
27 $21,942,380 $8,079,011
$875,501
$12,987,868
28 $23,039,540 $8,484,960
$919,278
$13,635,302
29 $24,191,640 $8,911,237
$965,246
$14,315,157
30 $25,401,140 $9,358,752
$1,013,505
$15,028,883