Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri May 16, 2025, is projected to be $122 Million, with an option for a cash payout of $54.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri May 16, 2025
Draw DateFri May 16, 2025
Projected Jackpot$122,000,000
Cash Value$54,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$54,800,000
Federal Tax(24%)$13,152,000
Additional Federal Tax$7,084,330
State Tax(3.99%)$2,186,520
Net Lumpsum Payment$32,377,150
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,836,222 $639,733
$73,265
$1,123,224
2 $1,928,088 $673,723
$76,931
$1,177,434
3 $2,024,468 $709,384
$80,776
$1,234,308
4 $2,125,728 $746,850
$84,817
$1,294,061
5 $2,231,990 $786,167
$89,056
$1,356,767
6 $2,343,620 $827,470
$93,510
$1,422,640
7 $2,460,740 $870,804
$98,184
$1,491,752
8 $2,583,838 $916,350
$103,095
$1,564,393
9 $2,713,036 $964,154
$108,250
$1,640,632
10 $2,848,700 $1,014,349
$113,663
$1,720,688
11 $2,991,074 $1,067,028
$119,344
$1,804,702
12 $3,140,646 $1,122,369
$125,312
$1,892,965
13 $3,297,660 $1,180,465
$131,577
$1,985,618
14 $3,462,604 $1,241,494
$138,158
$2,082,952
15 $3,635,722 $1,305,548
$145,065
$2,185,109
16 $3,817,502 $1,372,806
$152,318
$2,292,378
17 $4,008,310 $1,443,405
$159,932
$2,404,973
18 $4,208,756 $1,517,570
$167,929
$2,523,257
19 $4,419,206 $1,595,437
$176,326
$2,647,443
20 $4,640,148 $1,677,185
$185,142
$2,777,821
21 $4,872,192 $1,763,041
$194,400
$2,914,751
22 $5,115,826 $1,853,186
$204,121
$3,058,519
23 $5,371,538 $1,947,799
$214,324
$3,209,415
24 $5,640,182 $2,047,198
$225,043
$3,367,941
25 $5,922,124 $2,151,516
$236,293
$3,534,315
26 $6,218,340 $2,261,116
$248,112
$3,709,112
27 $6,529,196 $2,376,133
$260,515
$3,892,548
28 $6,855,668 $2,496,928
$273,541
$4,085,199
29 $7,198,488 $2,623,771
$287,220
$4,287,497
30 $7,558,388 $2,756,934
$301,580
$4,499,874