Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Aug 2, 2025, is projected to be $410 Million, with an option for a cash payout of $184.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Aug 2, 2025
Draw DateSat Aug 2, 2025
Projected Jackpot$410,000,000
Cash Value$184,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$184,900,000
Federal Tax(24%)$44,376,000
Additional Federal Tax$23,997,330
State Tax(3.07%)$5,676,430
Net Lumpsum Payment$110,850,240
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,170,910 $2,243,567
$189,447
$3,737,896
2 $6,479,640 $2,357,797
$198,925
$3,922,918
3 $6,803,540 $2,477,640
$208,869
$4,117,031
4 $7,143,840 $2,603,551
$219,316
$4,320,973
5 $7,500,950 $2,735,682
$230,279
$4,534,989
6 $7,876,100 $2,874,487
$241,796
$4,759,817
7 $8,269,700 $3,020,119
$253,880
$4,995,701
8 $8,683,390 $3,173,185
$266,580
$5,243,625
9 $9,117,580 $3,333,835
$279,910
$5,503,835
10 $9,573,500 $3,502,525
$293,906
$5,777,069
11 $10,051,970 $3,679,559
$308,595
$6,063,816
12 $10,554,630 $3,865,543
$324,027
$6,365,060
13 $11,082,300 $4,060,781
$340,227
$6,681,292
14 $11,636,620 $4,265,880
$357,244
$7,013,496
15 $12,218,410 $4,481,142
$375,105
$7,362,163
16 $12,829,310 $4,707,175
$393,860
$7,728,275
17 $13,470,550 $4,944,434
$413,546
$8,112,570
18 $14,144,180 $5,193,677
$434,226
$8,516,277
19 $14,851,430 $5,455,359
$455,939
$8,940,132
20 $15,593,940 $5,730,088
$478,734
$9,385,118
21 $16,373,760 $6,018,622
$502,674
$9,852,464
22 $17,192,530 $6,321,566
$527,811
$10,343,153
23 $18,051,890 $6,639,530
$554,193
$10,858,167
24 $18,954,710 $6,973,573
$581,910
$11,399,227
25 $19,902,220 $7,324,152
$610,998
$11,967,070
26 $20,897,700 $7,692,479
$641,559
$12,563,662
27 $21,942,380 $8,079,011
$673,631
$13,189,738
28 $23,039,540 $8,484,960
$707,314
$13,847,266
29 $24,191,640 $8,911,237
$742,683
$14,537,720
30 $25,401,140 $9,358,752
$779,815
$15,262,573