Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Oct 27, 2025, is projected to be $358 Million, with an option for a cash payout of $170.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Oct 27, 2025
Draw DateMon Oct 27, 2025
Projected Jackpot$358,000,000
Cash Value$170,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$170,700,000
Federal Tax(24%)$40,968,000
Additional Federal Tax$22,151,330
State Tax(3.07%)$5,240,490
Net Lumpsum Payment$102,340,180
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,388,258 $1,953,986
$165,420
$3,268,852
2 $5,657,832 $2,053,728
$173,695
$3,430,409
3 $5,940,652 $2,158,372
$182,378
$3,599,902
4 $6,237,792 $2,268,313
$191,500
$3,777,979
5 $6,549,610 $2,383,686
$201,073
$3,964,851
6 $6,877,180 $2,504,887
$211,129
$4,161,164
7 $7,220,860 $2,632,049
$221,680
$4,367,131
8 $7,582,082 $2,765,701
$232,770
$4,583,611
9 $7,961,204 $2,905,976
$244,409
$4,810,819
10 $8,359,300 $3,053,271
$256,631
$5,049,398
11 $8,777,086 $3,207,852
$269,457
$5,299,777
12 $9,215,994 $3,370,248
$282,931
$5,562,815
13 $9,676,740 $3,540,724
$297,076
$5,838,940
14 $10,160,756 $3,719,810
$311,935
$6,129,011
15 $10,668,758 $3,907,771
$327,531
$6,433,456
16 $11,202,178 $4,105,136
$343,907
$6,753,135
17 $11,762,090 $4,312,304
$361,096
$7,088,690
18 $12,350,284 $4,529,935
$379,154
$7,441,195
19 $12,967,834 $4,758,429
$398,113
$7,811,292
20 $13,616,172 $4,998,314
$418,016
$8,199,842
21 $14,297,088 $5,250,253
$438,921
$8,607,914
22 $15,012,014 $5,514,776
$460,869
$9,036,369
23 $15,762,382 $5,792,412
$483,905
$9,486,065
24 $16,550,698 $6,084,089
$508,106
$9,958,503
25 $17,378,036 $6,390,204
$533,506
$10,454,326
26 $18,247,260 $6,711,817
$560,191
$10,975,252
27 $19,159,444 $7,049,325
$588,195
$11,521,924
28 $20,117,452 $7,403,788
$617,606
$12,096,058
29 $21,123,432 $7,776,000
$648,489
$12,698,943
30 $22,179,532 $8,166,757
$680,912
$13,331,863