Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Wed Sep 17, 2025, is projected to be $81 Million, with an option for a cash payout of $37.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Wed Sep 17, 2025
Draw DateWed Sep 17, 2025
Projected Jackpot$81,000,000
Cash Value$37,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,900,000
Federal Tax(24%)$9,096,000
Additional Federal Tax$4,887,330
State Tax(3.07%)$1,163,530
Net Lumpsum Payment$22,753,140
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,219,131 $411,409
$37,427
$770,295
2 $1,280,124 $433,976
$39,300
$806,848
3 $1,344,114 $457,653
$41,264
$845,197
4 $1,411,344 $482,528
$43,328
$885,488
5 $1,481,895 $508,632
$45,494
$927,769
6 $1,556,010 $536,054
$47,770
$972,186
7 $1,633,770 $564,825
$50,157
$1,018,788
8 $1,715,499 $595,065
$52,666
$1,067,768
9 $1,801,278 $626,803
$55,299
$1,119,176
10 $1,891,350 $660,130
$58,064
$1,173,156
11 $1,985,877 $695,105
$60,966
$1,229,806
12 $2,085,183 $731,848
$64,015
$1,289,320
13 $2,189,430 $770,419
$67,216
$1,351,795
14 $2,298,942 $810,939
$70,578
$1,417,425
15 $2,413,881 $853,466
$74,106
$1,486,309
16 $2,534,571 $898,122
$77,811
$1,558,638
17 $2,661,255 $944,995
$81,701
$1,634,559
18 $2,794,338 $994,235
$85,786
$1,714,317
19 $2,934,063 $1,045,934
$90,076
$1,798,053
20 $3,080,754 $1,100,209
$94,579
$1,885,966
21 $3,234,816 $1,157,212
$99,309
$1,978,295
22 $3,396,573 $1,217,062
$104,275
$2,075,236
23 $3,566,349 $1,279,880
$109,487
$2,176,982
24 $3,744,711 $1,345,873
$114,963
$2,283,875
25 $3,931,902 $1,415,134
$120,709
$2,396,059
26 $4,128,570 $1,487,901
$126,747
$2,513,922
27 $4,334,958 $1,564,265
$133,083
$2,637,610
28 $4,551,714 $1,644,465
$139,738
$2,767,511
29 $4,779,324 $1,728,680
$146,725
$2,903,919
30 $5,018,274 $1,817,092
$154,061
$3,047,121