Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(3.07%)$2,784,490
Net Lumpsum Payment$54,396,180
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$92,413
$1,843,683
2 $3,160,800 $1,129,826
$97,037
$1,933,937
3 $3,318,800 $1,188,286
$101,887
$2,028,627
4 $3,484,800 $1,249,706
$106,983
$2,128,111
5 $3,659,000 $1,314,160
$112,331
$2,232,509
6 $3,842,000 $1,381,870
$117,949
$2,342,181
7 $4,034,000 $1,452,910
$123,844
$2,457,246
8 $4,235,800 $1,527,576
$130,039
$2,578,185
9 $4,447,600 $1,605,942
$136,541
$2,705,117
10 $4,670,000 $1,688,230
$143,369
$2,838,401
11 $4,903,400 $1,774,588
$150,534
$2,978,278
12 $5,148,600 $1,865,312
$158,062
$3,125,226
13 $5,406,000 $1,960,550
$165,964
$3,279,486
14 $5,676,400 $2,060,598
$174,265
$3,441,537
15 $5,960,200 $2,165,604
$182,978
$3,611,618
16 $6,258,200 $2,275,864
$192,127
$3,790,209
17 $6,571,000 $2,391,600
$201,730
$3,977,670
18 $6,899,600 $2,513,182
$211,818
$4,174,600
19 $7,244,600 $2,640,832
$222,409
$4,381,359
20 $7,606,800 $2,774,846
$233,529
$4,598,425
21 $7,987,200 $2,915,594
$245,207
$4,826,399
22 $8,386,600 $3,063,372
$257,469
$5,065,759
23 $8,805,800 $3,218,476
$270,338
$5,316,986
24 $9,246,200 $3,381,424
$283,858
$5,580,918
25 $9,708,400 $3,552,438
$298,048
$5,857,914
26 $10,194,000 $3,732,110
$312,956
$6,148,934
27 $10,703,600 $3,920,662
$328,601
$6,454,337
28 $11,238,800 $4,118,686
$345,031
$6,775,083
29 $11,800,800 $4,326,626
$362,285
$7,111,889
30 $12,390,800 $4,544,926
$380,398
$7,465,476