Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Dec 20, 2025, is projected to be $1.50 Billion, with an option for a cash payout of $686.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Dec 20, 2025
Draw DateSat Dec 20, 2025
Projected Jackpot$1,500,000,000
Cash Value$686,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$686,500,000
Federal Tax(24%)$164,760,000
Additional Federal Tax$89,205,330
State Tax(3.07%)$21,075,550
Net Lumpsum Payment$411,459,120
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $22,576,500 $8,313,635
$693,099
$13,569,766
2 $23,706,000 $8,731,550
$727,774
$14,246,676
3 $24,891,000 $9,170,000
$764,154
$14,956,846
4 $26,136,000 $9,630,650
$802,375
$15,702,975
5 $27,442,500 $10,114,055
$842,485
$16,485,960
6 $28,815,000 $10,621,880
$884,621
$17,308,499
7 $30,255,000 $11,154,680
$928,829
$18,171,491
8 $31,768,500 $11,714,675
$975,293
$19,078,532
9 $33,357,000 $12,302,420
$1,024,060
$20,030,520
10 $35,025,000 $12,919,580
$1,075,268
$21,030,152
11 $36,775,500 $13,567,265
$1,129,008
$22,079,227
12 $38,614,500 $14,247,695
$1,185,465
$23,181,340
13 $40,545,000 $14,961,980
$1,244,732
$24,338,288
14 $42,573,000 $15,712,340
$1,306,991
$25,553,669
15 $44,701,500 $16,499,885
$1,372,336
$26,829,279
16 $46,936,500 $17,326,835
$1,440,951
$28,168,714
17 $49,282,500 $18,194,855
$1,512,973
$29,574,672
18 $51,747,000 $19,106,720
$1,588,633
$31,051,647
19 $54,334,500 $20,064,095
$1,668,069
$32,602,336
20 $57,051,000 $21,069,200
$1,751,466
$34,230,334
21 $59,904,000 $22,124,810
$1,839,053
$35,940,137
22 $62,899,500 $23,233,145
$1,931,015
$37,735,340
23 $66,043,500 $24,396,425
$2,027,535
$39,619,540
24 $69,346,500 $25,618,535
$2,128,938
$41,599,027
25 $72,813,000 $26,901,140
$2,235,359
$43,676,501
26 $76,455,000 $28,248,680
$2,347,169
$45,859,151
27 $80,277,000 $29,662,820
$2,464,504
$48,149,676
28 $84,291,000 $31,148,000
$2,587,734
$50,555,266
29 $88,506,000 $32,707,550
$2,717,134
$53,081,316
30 $92,931,000 $34,344,800
$2,852,982
$55,733,218