Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(3.07%)$3,708,560
Net Lumpsum Payment$72,435,110
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$119,213
$2,366,846
2 $4,077,432 $1,468,980
$125,177
$2,483,275
3 $4,281,252 $1,544,394
$131,434
$2,605,424
4 $4,495,392 $1,623,625
$138,009
$2,733,758
5 $4,720,110 $1,706,771
$144,907
$2,868,432
6 $4,956,180 $1,794,117
$152,155
$3,009,908
7 $5,203,860 $1,885,759
$159,759
$3,158,342
8 $5,464,182 $1,982,078
$167,750
$3,314,354
9 $5,737,404 $2,083,170
$176,138
$3,478,096
10 $6,024,300 $2,189,321
$184,946
$3,650,033
11 $6,325,386 $2,300,723
$194,189
$3,830,474
12 $6,641,694 $2,417,757
$203,900
$4,020,037
13 $6,973,740 $2,540,614
$214,094
$4,219,032
14 $7,322,556 $2,669,676
$224,802
$4,428,078
15 $7,688,658 $2,805,134
$236,042
$4,647,482
16 $8,073,078 $2,947,369
$247,843
$4,877,866
17 $8,476,590 $3,096,669
$260,231
$5,119,690
18 $8,900,484 $3,253,509
$273,245
$5,373,730
19 $9,345,534 $3,418,178
$286,908
$5,640,448
20 $9,812,772 $3,591,056
$301,252
$5,920,464
21 $10,303,488 $3,772,621
$316,317
$6,214,550
22 $10,818,714 $3,963,255
$332,135
$6,523,324
23 $11,359,482 $4,163,339
$348,736
$6,847,407
24 $11,927,598 $4,373,542
$366,177
$7,187,879
25 $12,523,836 $4,594,150
$384,482
$7,545,204
26 $13,150,260 $4,825,927
$403,713
$7,920,620
27 $13,807,644 $5,069,159
$423,895
$8,314,590
28 $14,498,052 $5,324,610
$445,090
$8,728,352
29 $15,223,032 $5,592,852
$467,347
$9,162,833
30 $15,984,132 $5,874,459
$490,713
$9,618,960