Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri May 9, 2025, is projected to be $100 Million, with an option for a cash payout of $45.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri May 9, 2025
Draw DateFri May 9, 2025
Projected Jackpot$100,000,000
Cash Value$45,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,300,000
Federal Tax(24%)$10,872,000
Additional Federal Tax$5,849,330
State Tax(3.07%)$1,390,710
Net Lumpsum Payment$27,187,960
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$46,207
$941,676
2 $1,580,400 $545,078
$48,518
$986,804
3 $1,659,400 $574,308
$50,944
$1,034,148
4 $1,742,400 $605,018
$53,492
$1,083,890
5 $1,829,500 $637,245
$56,166
$1,136,089
6 $1,921,000 $671,100
$58,975
$1,190,925
7 $2,017,000 $706,620
$61,922
$1,248,458
8 $2,117,900 $743,953
$65,020
$1,308,927
9 $2,223,800 $783,136
$68,271
$1,372,393
10 $2,335,000 $824,280
$71,685
$1,439,035
11 $2,451,700 $867,459
$75,267
$1,508,974
12 $2,574,300 $912,821
$79,031
$1,582,448
13 $2,703,000 $960,440
$82,982
$1,659,578
14 $2,838,200 $1,010,464
$87,133
$1,740,603
15 $2,980,100 $1,062,967
$91,489
$1,825,644
16 $3,129,100 $1,118,097
$96,063
$1,914,940
17 $3,285,500 $1,175,965
$100,865
$2,008,670
18 $3,449,800 $1,236,756
$105,909
$2,107,135
19 $3,622,300 $1,300,581
$111,205
$2,210,514
20 $3,803,400 $1,367,588
$116,764
$2,319,048
21 $3,993,600 $1,437,962
$122,604
$2,433,034
22 $4,193,300 $1,511,851
$128,734
$2,552,715
23 $4,402,900 $1,589,403
$135,169
$2,678,328
24 $4,623,100 $1,670,877
$141,929
$2,810,294
25 $4,854,200 $1,756,384
$149,024
$2,948,792
26 $5,097,000 $1,846,220
$156,478
$3,094,302
27 $5,351,800 $1,940,496
$164,300
$3,247,004
28 $5,619,400 $2,039,508
$172,516
$3,407,376
29 $5,900,400 $2,143,478
$181,142
$3,575,780
30 $6,195,400 $2,252,628
$190,199
$3,752,573