Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(3.07%)$1,298,610
Net Lumpsum Payment$25,390,060
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$43,434
$887,556
2 $1,485,576 $509,994
$45,607
$929,975
3 $1,559,836 $537,470
$47,887
$974,479
4 $1,637,856 $566,337
$50,282
$1,021,237
5 $1,719,730 $596,630
$52,796
$1,070,304
6 $1,805,740 $628,454
$55,436
$1,121,850
7 $1,895,980 $661,843
$58,207
$1,175,930
8 $1,990,826 $696,936
$61,118
$1,232,772
9 $2,090,372 $733,768
$64,174
$1,292,430
10 $2,194,900 $772,443
$67,383
$1,355,074
11 $2,304,598 $813,032
$70,751
$1,420,815
12 $2,419,842 $855,672
$74,289
$1,489,881
13 $2,540,820 $900,434
$78,003
$1,562,383
14 $2,667,908 $947,456
$81,905
$1,638,547
15 $2,801,294 $996,809
$86,000
$1,718,485
16 $2,941,354 $1,048,631
$90,300
$1,802,423
17 $3,088,370 $1,103,027
$94,813
$1,890,530
18 $3,242,812 $1,160,171
$99,554
$1,983,087
19 $3,404,962 $1,220,166
$104,532
$2,080,264
20 $3,575,196 $1,283,153
$109,759
$2,182,284
21 $3,753,984 $1,349,304
$115,247
$2,289,433
22 $3,941,702 $1,418,760
$121,010
$2,401,932
23 $4,138,726 $1,491,659
$127,059
$2,520,008
24 $4,345,714 $1,568,245
$133,413
$2,644,056
25 $4,562,948 $1,648,621
$140,083
$2,774,244
26 $4,791,180 $1,733,067
$147,089
$2,911,024
27 $5,030,692 $1,821,686
$154,442
$3,054,564
28 $5,282,236 $1,914,758
$162,165
$3,205,313
29 $5,546,376 $2,012,490
$170,274
$3,363,612
30 $5,823,676 $2,115,091
$178,787
$3,529,798