Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Wed Mar 12, 2025, is projected to be $353 Million, with an option for a cash payout of $165.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Wed Mar 12, 2025
Draw DateWed Mar 12, 2025
Projected Jackpot$353,000,000
Cash Value$165,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$165,700,000
Federal Tax(24%)$39,768,000
Additional Federal Tax$21,501,330
State Tax(0%)$0
Net Lumpsum Payment$104,430,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,313,003 $1,926,141
$0
$3,386,862
2 $5,578,812 $2,024,491
$0
$3,554,321
3 $5,857,682 $2,127,673
$0
$3,730,009
4 $6,150,672 $2,236,079
$0
$3,914,593
5 $6,458,135 $2,349,840
$0
$4,108,295
6 $6,781,130 $2,469,348
$0
$4,311,782
7 $7,120,010 $2,594,734
$0
$4,525,276
8 $7,476,187 $2,726,520
$0
$4,749,667
9 $7,850,014 $2,864,836
$0
$4,985,178
10 $8,242,550 $3,010,074
$0
$5,232,476
11 $8,654,501 $3,162,496
$0
$5,492,005
12 $9,087,279 $3,322,624
$0
$5,764,655
13 $9,541,590 $3,490,719
$0
$6,050,871
14 $10,018,846 $3,667,303
$0
$6,351,543
15 $10,519,753 $3,852,639
$0
$6,667,114
16 $11,045,723 $4,047,248
$0
$6,998,475
17 $11,597,815 $4,251,522
$0
$7,346,293
18 $12,177,794 $4,466,114
$0
$7,711,680
19 $12,786,719 $4,691,416
$0
$8,095,303
20 $13,426,002 $4,927,951
$0
$8,498,051
21 $14,097,408 $5,176,371
$0
$8,921,037
22 $14,802,349 $5,437,200
$0
$9,365,149
23 $15,542,237 $5,710,958
$0
$9,831,279
24 $16,319,543 $5,998,561
$0
$10,320,982
25 $17,135,326 $6,300,401
$0
$10,834,925
26 $17,992,410 $6,617,522
$0
$11,374,888
27 $18,891,854 $6,950,316
$0
$11,941,538
28 $19,836,482 $7,299,829
$0
$12,536,653
29 $20,828,412 $7,666,843
$0
$13,161,569
30 $21,869,762 $8,052,142
$0
$13,817,620