Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(0%)$0
Net Lumpsum Payment$57,180,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$0
$1,936,096
2 $3,160,800 $1,129,826
$0
$2,030,974
3 $3,318,800 $1,188,286
$0
$2,130,514
4 $3,484,800 $1,249,706
$0
$2,235,094
5 $3,659,000 $1,314,160
$0
$2,344,840
6 $3,842,000 $1,381,870
$0
$2,460,130
7 $4,034,000 $1,452,910
$0
$2,581,090
8 $4,235,800 $1,527,576
$0
$2,708,224
9 $4,447,600 $1,605,942
$0
$2,841,658
10 $4,670,000 $1,688,230
$0
$2,981,770
11 $4,903,400 $1,774,588
$0
$3,128,812
12 $5,148,600 $1,865,312
$0
$3,283,288
13 $5,406,000 $1,960,550
$0
$3,445,450
14 $5,676,400 $2,060,598
$0
$3,615,802
15 $5,960,200 $2,165,604
$0
$3,794,596
16 $6,258,200 $2,275,864
$0
$3,982,336
17 $6,571,000 $2,391,600
$0
$4,179,400
18 $6,899,600 $2,513,182
$0
$4,386,418
19 $7,244,600 $2,640,832
$0
$4,603,768
20 $7,606,800 $2,774,846
$0
$4,831,954
21 $7,987,200 $2,915,594
$0
$5,071,606
22 $8,386,600 $3,063,372
$0
$5,323,228
23 $8,805,800 $3,218,476
$0
$5,587,324
24 $9,246,200 $3,381,424
$0
$5,864,776
25 $9,708,400 $3,552,438
$0
$6,155,962
26 $10,194,000 $3,732,110
$0
$6,461,890
27 $10,703,600 $3,920,662
$0
$6,782,938
28 $11,238,800 $4,118,686
$0
$7,120,114
29 $11,800,800 $4,326,626
$0
$7,474,174
30 $12,390,800 $4,544,926
$0
$7,845,874