Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Mar 14, 2025, is projected to be $277 Million, with an option for a cash payout of $129.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Mar 14, 2025
Draw DateFri Mar 14, 2025
Projected Jackpot$277,000,000
Cash Value$129,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$129,500,000
Federal Tax(24%)$31,080,000
Additional Federal Tax$16,795,330
State Tax(0%)$0
Net Lumpsum Payment$81,624,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,169,127 $1,502,907
$0
$2,666,220
2 $4,377,708 $1,580,082
$0
$2,797,626
3 $4,596,538 $1,661,049
$0
$2,935,489
4 $4,826,448 $1,746,116
$0
$3,080,332
5 $5,067,715 $1,835,385
$0
$3,232,330
6 $5,321,170 $1,929,163
$0
$3,392,007
7 $5,587,090 $2,027,554
$0
$3,559,536
8 $5,866,583 $2,130,966
$0
$3,735,617
9 $6,159,926 $2,239,503
$0
$3,920,423
10 $6,467,950 $2,353,472
$0
$4,114,478
11 $6,791,209 $2,473,078
$0
$4,318,131
12 $7,130,811 $2,598,730
$0
$4,532,081
13 $7,487,310 $2,730,635
$0
$4,756,675
14 $7,861,814 $2,869,202
$0
$4,992,612
15 $8,254,877 $3,014,635
$0
$5,240,242
16 $8,667,607 $3,167,345
$0
$5,500,262
17 $9,100,835 $3,327,639
$0
$5,773,196
18 $9,555,946 $3,496,030
$0
$6,059,916
19 $10,033,771 $3,672,826
$0
$6,360,945
20 $10,535,418 $3,858,435
$0
$6,676,983
21 $11,062,272 $4,053,371
$0
$7,008,901
22 $11,615,441 $4,258,044
$0
$7,357,397
23 $12,196,033 $4,472,863
$0
$7,723,170
24 $12,805,987 $4,698,546
$0
$8,107,441
25 $13,446,134 $4,935,400
$0
$8,510,734
26 $14,118,690 $5,184,246
$0
$8,934,444
27 $14,824,486 $5,445,390
$0
$9,379,096
28 $15,565,738 $5,719,653
$0
$9,846,085
29 $16,344,108 $6,007,650
$0
$10,336,458
30 $17,161,258 $6,309,996
$0
$10,851,262