Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 3, 2025, is projected to be $42 Million, with an option for a cash payout of $18.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Jan 3, 2025
Draw DateFri Jan 3, 2025
Projected Jackpot$42,000,000
Cash Value$18,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$18,800,000
Federal Tax(24%)$4,512,000
Additional Federal Tax$2,404,330
State Tax(0%)$0
Net Lumpsum Payment$11,883,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $632,142 $194,223
$0
$437,919
2 $663,768 $205,925
$0
$457,843
3 $696,948 $218,201
$0
$478,747
4 $731,808 $231,099
$0
$500,709
5 $768,390 $244,635
$0
$523,755
6 $806,820 $258,854
$0
$547,966
7 $847,140 $273,772
$0
$573,368
8 $889,518 $289,452
$0
$600,066
9 $933,996 $305,909
$0
$628,087
10 $980,700 $323,189
$0
$657,511
11 $1,029,714 $341,325
$0
$688,389
12 $1,081,206 $360,377
$0
$720,829
13 $1,135,260 $380,377
$0
$754,883
14 $1,192,044 $401,387
$0
$790,657
15 $1,251,642 $423,438
$0
$828,204
16 $1,314,222 $446,593
$0
$867,629
17 $1,379,910 $470,897
$0
$909,013
18 $1,448,916 $496,429
$0
$952,487
19 $1,521,366 $523,236
$0
$998,130
20 $1,597,428 $551,379
$0
$1,046,049
21 $1,677,312 $580,936
$0
$1,096,376
22 $1,761,186 $611,969
$0
$1,149,217
23 $1,849,218 $644,541
$0
$1,204,677
24 $1,941,702 $678,760
$0
$1,262,942
25 $2,038,764 $714,673
$0
$1,324,091
26 $2,140,740 $752,404
$0
$1,388,336
27 $2,247,756 $792,000
$0
$1,455,756
28 $2,360,148 $833,585
$0
$1,526,563
29 $2,478,168 $877,253
$0
$1,600,915
30 $2,602,068 $923,096
$0
$1,678,972