Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 31, 2025, is projected to be $754 Million, with an option for a cash payout of $352.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Oct 31, 2025
Draw DateFri Oct 31, 2025
Projected Jackpot$754,000,000
Cash Value$352,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$352,800,000
Federal Tax(24%)$84,672,000
Additional Federal Tax$45,824,330
State Tax(0%)$0
Net Lumpsum Payment$222,303,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,348,454 $4,159,258
$0
$7,189,196
2 $11,916,216 $4,369,330
$0
$7,546,886
3 $12,511,876 $4,589,725
$0
$7,922,151
4 $13,137,696 $4,821,278
$0
$8,316,418
5 $13,794,430 $5,064,269
$0
$8,730,161
6 $14,484,340 $5,319,536
$0
$9,164,804
7 $15,208,180 $5,587,357
$0
$9,620,823
8 $15,968,966 $5,868,848
$0
$10,100,118
9 $16,767,452 $6,164,288
$0
$10,603,164
10 $17,605,900 $6,474,513
$0
$11,131,387
11 $18,485,818 $6,800,083
$0
$11,685,735
12 $19,410,222 $7,142,113
$0
$12,268,109
13 $20,380,620 $7,501,160
$0
$12,879,460
14 $21,400,028 $7,878,341
$0
$13,521,687
15 $22,469,954 $8,274,213
$0
$14,195,741
16 $23,593,414 $8,689,894
$0
$14,903,520
17 $24,772,670 $9,126,218
$0
$15,646,452
18 $26,011,492 $9,584,582
$0
$16,426,910
19 $27,312,142 $10,065,823
$0
$17,246,319
20 $28,677,636 $10,571,056
$0
$18,106,580
21 $30,111,744 $11,101,676
$0
$19,010,068
22 $31,617,482 $11,658,799
$0
$19,958,683
23 $33,197,866 $12,243,541
$0
$20,954,325
24 $34,858,174 $12,857,855
$0
$22,000,319
25 $36,600,668 $13,502,578
$0
$23,098,090
26 $38,431,380 $14,179,941
$0
$24,251,439
27 $40,352,572 $14,890,782
$0
$25,461,790
28 $42,370,276 $15,637,333
$0
$26,732,943
29 $44,489,016 $16,421,266
$0
$28,067,750
30 $46,713,316 $17,244,257
$0
$29,469,059