Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(0%)$0
Net Lumpsum Payment$56,739,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$0
$1,955,060
2 $3,192,408 $1,141,521
$0
$2,050,887
3 $3,351,988 $1,200,566
$0
$2,151,422
4 $3,519,648 $1,262,600
$0
$2,257,048
5 $3,695,590 $1,327,699
$0
$2,367,891
6 $3,880,420 $1,396,086
$0
$2,484,334
7 $4,074,340 $1,467,836
$0
$2,606,504
8 $4,278,158 $1,543,249
$0
$2,734,909
9 $4,492,076 $1,622,399
$0
$2,869,677
10 $4,716,700 $1,705,509
$0
$3,011,191
11 $4,952,434 $1,792,731
$0
$3,159,703
12 $5,200,086 $1,884,362
$0
$3,315,724
13 $5,460,060 $1,980,553
$0
$3,479,507
14 $5,733,164 $2,081,601
$0
$3,651,563
15 $6,019,802 $2,187,657
$0
$3,832,145
16 $6,320,782 $2,299,020
$0
$4,021,762
17 $6,636,710 $2,415,913
$0
$4,220,797
18 $6,968,596 $2,538,711
$0
$4,429,885
19 $7,317,046 $2,667,637
$0
$4,649,409
20 $7,682,868 $2,802,992
$0
$4,879,876
21 $8,067,072 $2,945,147
$0
$5,121,925
22 $8,470,466 $3,094,403
$0
$5,376,063
23 $8,893,858 $3,251,058
$0
$5,642,800
24 $9,338,662 $3,415,635
$0
$5,923,027
25 $9,805,484 $3,588,359
$0
$6,217,125
26 $10,295,940 $3,769,828
$0
$6,526,112
27 $10,810,636 $3,960,266
$0
$6,850,370
28 $11,351,188 $4,160,270
$0
$7,190,918
29 $11,918,808 $4,370,289
$0
$7,548,519
30 $12,514,708 $4,590,772
$0
$7,923,936