Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Sat Oct 25, 2025, is projected to be $344 Million, with an option for a cash payout of $163.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Sat Oct 25, 2025
Draw DateSat Oct 25, 2025
Projected Jackpot$344,000,000
Cash Value$163,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$163,700,000
Federal Tax(24%)$39,288,000
Additional Federal Tax$21,241,330
State Tax(0%)$0
Net Lumpsum Payment$103,170,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,177,544 $1,876,022
$0
$3,301,522
2 $5,436,576 $1,971,864
$0
$3,464,712
3 $5,708,336 $2,072,415
$0
$3,635,921
4 $5,993,856 $2,178,057
$0
$3,815,799
5 $6,293,480 $2,288,918
$0
$4,004,562
6 $6,608,240 $2,405,379
$0
$4,202,861
7 $6,938,480 $2,527,568
$0
$4,410,912
8 $7,285,576 $2,655,994
$0
$4,629,582
9 $7,649,872 $2,790,783
$0
$4,859,089
10 $8,032,400 $2,932,318
$0
$5,100,082
11 $8,433,848 $3,080,854
$0
$5,352,994
12 $8,855,592 $3,236,899
$0
$5,618,693
13 $9,298,320 $3,400,709
$0
$5,897,611
14 $9,763,408 $3,572,791
$0
$6,190,617
15 $10,251,544 $3,753,402
$0
$6,498,142
16 $10,764,104 $3,943,049
$0
$6,821,055
17 $11,302,120 $4,142,115
$0
$7,160,005
18 $11,867,312 $4,351,236
$0
$7,516,076
19 $12,460,712 $4,570,794
$0
$7,889,918
20 $13,083,696 $4,801,298
$0
$8,282,398
21 $13,737,984 $5,043,384
$0
$8,694,600
22 $14,424,952 $5,297,563
$0
$9,127,389
23 $15,145,976 $5,564,342
$0
$9,581,634
24 $15,903,464 $5,844,612
$0
$10,058,852
25 $16,698,448 $6,138,756
$0
$10,559,692
26 $17,533,680 $6,447,792
$0
$11,085,888
27 $18,410,192 $6,772,101
$0
$11,638,091
28 $19,330,736 $7,112,703
$0
$12,218,033
29 $20,297,376 $7,470,360
$0
$12,827,016
30 $21,312,176 $7,845,836
$0
$13,466,340