Jackpot Analysis Texas Mega Millions

Jackpot Analysis for Texas Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(0%)$0
Net Lumpsum Payment$26,688,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$0
$930,990
2 $1,485,576 $509,994
$0
$975,582
3 $1,559,836 $537,470
$0
$1,022,366
4 $1,637,856 $566,337
$0
$1,071,519
5 $1,719,730 $596,630
$0
$1,123,100
6 $1,805,740 $628,454
$0
$1,177,286
7 $1,895,980 $661,843
$0
$1,234,137
8 $1,990,826 $696,936
$0
$1,293,890
9 $2,090,372 $733,768
$0
$1,356,604
10 $2,194,900 $772,443
$0
$1,422,457
11 $2,304,598 $813,032
$0
$1,491,566
12 $2,419,842 $855,672
$0
$1,564,170
13 $2,540,820 $900,434
$0
$1,640,386
14 $2,667,908 $947,456
$0
$1,720,452
15 $2,801,294 $996,809
$0
$1,804,485
16 $2,941,354 $1,048,631
$0
$1,892,723
17 $3,088,370 $1,103,027
$0
$1,985,343
18 $3,242,812 $1,160,171
$0
$2,082,641
19 $3,404,962 $1,220,166
$0
$2,184,796
20 $3,575,196 $1,283,153
$0
$2,292,043
21 $3,753,984 $1,349,304
$0
$2,404,680
22 $3,941,702 $1,418,760
$0
$2,522,942
23 $4,138,726 $1,491,659
$0
$2,647,067
24 $4,345,714 $1,568,245
$0
$2,777,469
25 $4,562,948 $1,648,621
$0
$2,914,327
26 $4,791,180 $1,733,067
$0
$3,058,113
27 $5,030,692 $1,821,686
$0
$3,209,006
28 $5,282,236 $1,914,758
$0
$3,367,478
29 $5,546,376 $2,012,490
$0
$3,533,886
30 $5,823,676 $2,115,091
$0
$3,708,585