Jackpot Analysis Texas Mega Millions

Jackpot Analysis for Texas Mega Millions
The jackpot for the MEGA Millions draw on Tue Aug 12, 2025, is projected to be $182 Million, with an option for a cash payout of $82.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas MEGA Millions Jackpot/Cash Option for Tue Aug 12, 2025
Draw DateTue Aug 12, 2025
Projected Jackpot$182,000,000
Cash Value$82,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$82,100,000
Federal Tax(24%)$19,704,000
Additional Federal Tax$10,633,330
State Tax(0%)$0
Net Lumpsum Payment$51,762,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,739,282 $973,865
$0
$1,765,417
2 $2,876,328 $1,024,572
$0
$1,851,756
3 $3,020,108 $1,077,770
$0
$1,942,338
4 $3,171,168 $1,133,663
$0
$2,037,505
5 $3,329,690 $1,192,316
$0
$2,137,374
6 $3,496,220 $1,253,932
$0
$2,242,288
7 $3,670,940 $1,318,578
$0
$2,352,362
8 $3,854,578 $1,386,524
$0
$2,468,054
9 $4,047,316 $1,457,837
$0
$2,589,479
10 $4,249,700 $1,532,719
$0
$2,716,981
11 $4,462,094 $1,611,305
$0
$2,850,789
12 $4,685,226 $1,693,864
$0
$2,991,362
13 $4,919,460 $1,780,531
$0
$3,138,929
14 $5,165,524 $1,871,574
$0
$3,293,950
15 $5,423,782 $1,967,130
$0
$3,456,652
16 $5,694,962 $2,067,466
$0
$3,627,496
17 $5,979,610 $2,172,786
$0
$3,806,824
18 $6,278,636 $2,283,426
$0
$3,995,210
19 $6,592,586 $2,399,587
$0
$4,192,999
20 $6,922,188 $2,521,540
$0
$4,400,648
21 $7,268,352 $2,649,621
$0
$4,618,731
22 $7,631,806 $2,784,099
$0
$4,847,707
23 $8,013,278 $2,925,243
$0
$5,088,035
24 $8,414,042 $3,073,526
$0
$5,340,516
25 $8,834,644 $3,229,149
$0
$5,605,495
26 $9,276,540 $3,392,650
$0
$5,883,890
27 $9,740,276 $3,564,233
$0
$6,176,043
28 $10,227,308 $3,744,434
$0
$6,482,874
29 $10,738,728 $3,933,660
$0
$6,805,068
30 $11,275,628 $4,132,313
$0
$7,143,315