Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(4%)$3,188,000
Net Lumpsum Payment$47,062,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$104,755
$1,584,805
2 $2,749,896 $977,792
$109,996
$1,662,108
3 $2,887,356 $1,028,652
$115,494
$1,743,210
4 $3,031,776 $1,082,088
$121,271
$1,828,417
5 $3,183,330 $1,138,162
$127,333
$1,917,835
6 $3,342,540 $1,197,070
$133,702
$2,011,768
7 $3,509,580 $1,258,875
$140,383
$2,110,322
8 $3,685,146 $1,323,834
$147,406
$2,213,906
9 $3,869,412 $1,392,013
$154,776
$2,322,623
10 $4,062,900 $1,463,603
$162,516
$2,436,781
11 $4,265,958 $1,538,735
$170,638
$2,556,585
12 $4,479,282 $1,617,665
$179,171
$2,682,446
13 $4,703,220 $1,700,522
$188,129
$2,814,569
14 $4,938,468 $1,787,564
$197,539
$2,953,365
15 $5,185,374 $1,878,919
$207,415
$3,099,040
16 $5,444,634 $1,974,845
$217,785
$3,252,004
17 $5,716,770 $2,075,535
$228,671
$3,412,564
18 $6,002,652 $2,181,312
$240,106
$3,581,234
19 $6,302,802 $2,292,367
$252,112
$3,758,323
20 $6,617,916 $2,408,959
$264,717
$3,944,240
21 $6,948,864 $2,531,410
$277,955
$4,139,499
22 $7,296,342 $2,659,977
$291,854
$4,344,511
23 $7,661,046 $2,794,917
$306,442
$4,559,687
24 $8,044,194 $2,936,682
$321,768
$4,785,744
25 $8,446,308 $3,085,464
$337,852
$5,022,992
26 $8,868,780 $3,241,779
$354,751
$5,272,250
27 $9,312,132 $3,405,819
$372,485
$5,533,828
28 $9,777,756 $3,578,100
$391,110
$5,808,546
29 $10,266,696 $3,759,008
$410,668
$6,097,020
30 $10,779,996 $3,948,929
$431,200
$6,399,867