Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Aug 2, 2025, is projected to be $410 Million, with an option for a cash payout of $184.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Aug 2, 2025
Draw DateSat Aug 2, 2025
Projected Jackpot$410,000,000
Cash Value$184,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$184,900,000
Federal Tax(24%)$44,376,000
Additional Federal Tax$23,997,330
State Tax(4%)$7,396,000
Net Lumpsum Payment$109,130,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,170,910 $2,243,567
$246,836
$3,680,507
2 $6,479,640 $2,357,797
$259,186
$3,862,657
3 $6,803,540 $2,477,640
$272,142
$4,053,758
4 $7,143,840 $2,603,551
$285,754
$4,254,535
5 $7,500,950 $2,735,682
$300,038
$4,465,230
6 $7,876,100 $2,874,487
$315,044
$4,686,569
7 $8,269,700 $3,020,119
$330,788
$4,918,793
8 $8,683,390 $3,173,185
$347,336
$5,162,869
9 $9,117,580 $3,333,835
$364,703
$5,419,042
10 $9,573,500 $3,502,525
$382,940
$5,688,035
11 $10,051,970 $3,679,559
$402,079
$5,970,332
12 $10,554,630 $3,865,543
$422,185
$6,266,902
13 $11,082,300 $4,060,781
$443,292
$6,578,227
14 $11,636,620 $4,265,880
$465,465
$6,905,275
15 $12,218,410 $4,481,142
$488,736
$7,248,532
16 $12,829,310 $4,707,175
$513,172
$7,608,963
17 $13,470,550 $4,944,434
$538,822
$7,987,294
18 $14,144,180 $5,193,677
$565,767
$8,384,736
19 $14,851,430 $5,455,359
$594,057
$8,802,014
20 $15,593,940 $5,730,088
$623,758
$9,240,094
21 $16,373,760 $6,018,622
$654,950
$9,700,188
22 $17,192,530 $6,321,566
$687,701
$10,183,263
23 $18,051,890 $6,639,530
$722,076
$10,690,284
24 $18,954,710 $6,973,573
$758,188
$11,222,949
25 $19,902,220 $7,324,152
$796,089
$11,781,979
26 $20,897,700 $7,692,479
$835,908
$12,369,313
27 $21,942,380 $8,079,011
$877,695
$12,985,674
28 $23,039,540 $8,484,960
$921,582
$13,632,998
29 $24,191,640 $8,911,237
$967,666
$14,312,737
30 $25,401,140 $9,358,752
$1,016,046
$15,026,342