Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Nov 5, 2025, is projected to be $438 Million, with an option for a cash payout of $207 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Nov 5, 2025
Draw DateWed Nov 5, 2025
Projected Jackpot$438,000,000
Cash Value$207,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$207,000,000
Federal Tax(24%)$49,680,000
Additional Federal Tax$26,870,330
State Tax(6%)$12,420,000
Net Lumpsum Payment$118,029,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,592,338 $2,399,495
$395,540
$3,797,303
2 $6,922,152 $2,521,527
$415,329
$3,985,296
3 $7,268,172 $2,649,554
$436,090
$4,182,528
4 $7,631,712 $2,784,064
$457,903
$4,389,745
5 $8,013,210 $2,925,218
$480,793
$4,607,199
6 $8,413,980 $3,073,503
$504,839
$4,835,638
7 $8,834,460 $3,229,081
$530,068
$5,075,311
8 $9,276,402 $3,392,599
$556,584
$5,327,219
9 $9,740,244 $3,564,221
$584,415
$5,591,608
10 $10,227,300 $3,744,431
$613,638
$5,869,231
11 $10,738,446 $3,933,555
$644,307
$6,160,584
12 $11,275,434 $4,132,241
$676,526
$6,466,667
13 $11,839,140 $4,340,812
$710,348
$6,787,980
14 $12,431,316 $4,559,917
$745,879
$7,125,520
15 $13,052,838 $4,789,880
$783,170
$7,479,788
16 $13,705,458 $5,031,350
$822,327
$7,851,781
17 $14,390,490 $5,284,812
$863,429
$8,242,249
18 $15,110,124 $5,551,076
$906,607
$8,652,441
19 $15,865,674 $5,830,630
$951,940
$9,083,104
20 $16,658,892 $6,124,120
$999,534
$9,535,238
21 $17,491,968 $6,432,359
$1,049,518
$10,010,091
22 $18,366,654 $6,755,992
$1,101,999
$10,508,663
23 $19,284,702 $7,095,670
$1,157,082
$11,031,950
24 $20,249,178 $7,452,526
$1,214,951
$11,581,701
25 $21,261,396 $7,827,047
$1,275,684
$12,158,665
26 $22,324,860 $8,220,529
$1,339,492
$12,764,839
27 $23,440,884 $8,633,457
$1,406,453
$13,400,974
28 $24,612,972 $9,067,130
$1,476,778
$14,069,064
29 $25,843,752 $9,522,519
$1,550,625
$14,770,608
30 $27,135,852 $10,000,596
$1,628,151
$15,507,105