Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Mar 12, 2025, is projected to be $353 Million, with an option for a cash payout of $165.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Mar 12, 2025
Draw DateWed Mar 12, 2025
Projected Jackpot$353,000,000
Cash Value$165,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$165,700,000
Federal Tax(24%)$39,768,000
Additional Federal Tax$21,501,330
State Tax(6%)$9,942,000
Net Lumpsum Payment$94,488,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,313,003 $1,926,141
$318,780
$3,068,082
2 $5,578,812 $2,024,491
$334,729
$3,219,592
3 $5,857,682 $2,127,673
$351,461
$3,378,548
4 $6,150,672 $2,236,079
$369,040
$3,545,553
5 $6,458,135 $2,349,840
$387,488
$3,720,807
6 $6,781,130 $2,469,348
$406,868
$3,904,914
7 $7,120,010 $2,594,734
$427,201
$4,098,075
8 $7,476,187 $2,726,520
$448,571
$4,301,096
9 $7,850,014 $2,864,836
$471,001
$4,514,177
10 $8,242,550 $3,010,074
$494,553
$4,737,923
11 $8,654,501 $3,162,496
$519,270
$4,972,735
12 $9,087,279 $3,322,624
$545,237
$5,219,418
13 $9,541,590 $3,490,719
$572,495
$5,478,376
14 $10,018,846 $3,667,303
$601,131
$5,750,412
15 $10,519,753 $3,852,639
$631,185
$6,035,929
16 $11,045,723 $4,047,248
$662,743
$6,335,732
17 $11,597,815 $4,251,522
$695,869
$6,650,424
18 $12,177,794 $4,466,114
$730,668
$6,981,012
19 $12,786,719 $4,691,416
$767,203
$7,328,100
20 $13,426,002 $4,927,951
$805,560
$7,692,491
21 $14,097,408 $5,176,371
$845,844
$8,075,193
22 $14,802,349 $5,437,200
$888,141
$8,477,008
23 $15,542,237 $5,710,958
$932,534
$8,898,745
24 $16,319,543 $5,998,561
$979,173
$9,341,809
25 $17,135,326 $6,300,401
$1,028,120
$9,806,805
26 $17,992,410 $6,617,522
$1,079,545
$10,295,343
27 $18,891,854 $6,950,316
$1,133,511
$10,808,027
28 $19,836,482 $7,299,829
$1,190,189
$11,346,464
29 $20,828,412 $7,666,843
$1,249,705
$11,911,864
30 $21,869,762 $8,052,142
$1,312,186
$12,505,434