Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Jul 26, 2025, is projected to be $350 Million, with an option for a cash payout of $156.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Jul 26, 2025
Draw DateSat Jul 26, 2025
Projected Jackpot$350,000,000
Cash Value$156,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$156,500,000
Federal Tax(24%)$37,560,000
Additional Federal Tax$20,305,330
State Tax(6%)$9,390,000
Net Lumpsum Payment$89,244,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,267,850 $1,909,435
$316,071
$3,042,344
2 $5,531,400 $2,006,948
$331,884
$3,192,568
3 $5,807,900 $2,109,253
$348,474
$3,350,173
4 $6,098,400 $2,216,738
$365,904
$3,515,758
5 $6,403,250 $2,329,533
$384,195
$3,689,522
6 $6,723,500 $2,448,025
$403,410
$3,872,065
7 $7,059,500 $2,572,345
$423,570
$4,063,585
8 $7,412,650 $2,703,011
$444,759
$4,264,880
9 $7,783,300 $2,840,151
$466,998
$4,476,151
10 $8,172,500 $2,984,155
$490,350
$4,697,995
11 $8,580,950 $3,135,282
$514,857
$4,930,811
12 $9,010,050 $3,294,049
$540,603
$5,175,398
13 $9,460,500 $3,460,715
$567,630
$5,432,155
14 $9,933,700 $3,635,799
$596,022
$5,701,879
15 $10,430,350 $3,819,560
$625,821
$5,984,969
16 $10,951,850 $4,012,515
$657,111
$6,282,224
17 $11,499,250 $4,215,053
$689,955
$6,594,242
18 $12,074,300 $4,427,821
$724,458
$6,922,021
19 $12,678,050 $4,651,209
$760,683
$7,266,158
20 $13,311,900 $4,885,733
$798,714
$7,627,453
21 $13,977,600 $5,132,042
$838,656
$8,006,902
22 $14,676,550 $5,390,654
$880,593
$8,405,303
23 $15,410,150 $5,662,086
$924,609
$8,823,455
24 $16,180,850 $5,947,245
$970,851
$9,262,754
25 $16,989,700 $6,246,519
$1,019,382
$9,723,799
26 $17,839,500 $6,560,945
$1,070,370
$10,208,185
27 $18,731,300 $6,890,911
$1,123,878
$10,716,511
28 $19,667,900 $7,237,453
$1,180,074
$11,250,373
29 $20,651,400 $7,601,348
$1,239,084
$11,810,968
30 $21,683,900 $7,983,373
$1,301,034
$12,399,493