Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Oct 13, 2025, is projected to be $258 Million, with an option for a cash payout of $120.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Oct 13, 2025
Draw DateMon Oct 13, 2025
Projected Jackpot$258,000,000
Cash Value$120,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$120,800,000
Federal Tax(24%)$28,992,000
Additional Federal Tax$15,664,330
State Tax(6%)$7,248,000
Net Lumpsum Payment$68,895,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,883,158 $1,397,099
$232,989
$2,253,070
2 $4,077,432 $1,468,980
$244,646
$2,363,806
3 $4,281,252 $1,544,394
$256,875
$2,479,983
4 $4,495,392 $1,623,625
$269,724
$2,602,043
5 $4,720,110 $1,706,771
$283,207
$2,730,132
6 $4,956,180 $1,794,117
$297,371
$2,864,692
7 $5,203,860 $1,885,759
$312,232
$3,005,869
8 $5,464,182 $1,982,078
$327,851
$3,154,253
9 $5,737,404 $2,083,170
$344,244
$3,309,990
10 $6,024,300 $2,189,321
$361,458
$3,473,521
11 $6,325,386 $2,300,723
$379,523
$3,645,140
12 $6,641,694 $2,417,757
$398,502
$3,825,435
13 $6,973,740 $2,540,614
$418,424
$4,014,702
14 $7,322,556 $2,669,676
$439,353
$4,213,527
15 $7,688,658 $2,805,134
$461,319
$4,422,205
16 $8,073,078 $2,947,369
$484,385
$4,641,324
17 $8,476,590 $3,096,669
$508,595
$4,871,326
18 $8,900,484 $3,253,509
$534,029
$5,112,946
19 $9,345,534 $3,418,178
$560,732
$5,366,624
20 $9,812,772 $3,591,056
$588,766
$5,632,950
21 $10,303,488 $3,772,621
$618,209
$5,912,658
22 $10,818,714 $3,963,255
$649,123
$6,206,336
23 $11,359,482 $4,163,339
$681,569
$6,514,574
24 $11,927,598 $4,373,542
$715,656
$6,838,400
25 $12,523,836 $4,594,150
$751,430
$7,178,256
26 $13,150,260 $4,825,927
$789,016
$7,535,317
27 $13,807,644 $5,069,159
$828,459
$7,910,026
28 $14,498,052 $5,324,610
$869,883
$8,303,559
29 $15,223,032 $5,592,852
$913,382
$8,716,798
30 $15,984,132 $5,874,459
$959,048
$9,150,625