Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Jan 15, 2025, is projected to be $303 Million, with an option for a cash payout of $132.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Jan 15, 2025
Draw DateWed Jan 15, 2025
Projected Jackpot$303,000,000
Cash Value$132,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$132,800,000
Federal Tax(24%)$31,872,000
Additional Federal Tax$17,224,330
State Tax(6%)$7,968,000
Net Lumpsum Payment$75,735,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,560,453 $1,647,698
$273,627
$2,639,128
2 $4,788,612 $1,732,117
$287,317
$2,769,178
3 $5,027,982 $1,820,684
$301,679
$2,905,619
4 $5,279,472 $1,913,735
$316,768
$3,048,969
5 $5,543,385 $2,011,383
$332,603
$3,199,399
6 $5,820,630 $2,113,963
$349,238
$3,357,429
7 $6,111,510 $2,221,589
$366,691
$3,523,230
8 $6,417,237 $2,334,708
$385,034
$3,697,495
9 $6,738,114 $2,453,433
$404,287
$3,880,394
10 $7,075,050 $2,578,099
$424,503
$4,072,448
11 $7,428,651 $2,708,931
$445,719
$4,274,001
12 $7,800,129 $2,846,378
$468,008
$4,485,743
13 $8,190,090 $2,990,664
$491,405
$4,708,021
14 $8,599,746 $3,142,236
$515,985
$4,941,525
15 $9,029,703 $3,301,320
$541,782
$5,186,601
16 $9,481,173 $3,468,364
$568,870
$5,443,939
17 $9,955,065 $3,643,704
$597,304
$5,714,057
18 $10,452,894 $3,827,901
$627,174
$5,997,819
19 $10,975,569 $4,021,291
$658,534
$6,295,744
20 $11,524,302 $4,224,322
$691,458
$6,608,522
21 $12,100,608 $4,437,555
$726,036
$6,937,017
22 $12,705,699 $4,661,439
$762,342
$7,281,918
23 $13,340,787 $4,896,422
$800,447
$7,643,918
24 $14,007,993 $5,143,288
$840,480
$8,024,225
25 $14,708,226 $5,402,374
$882,494
$8,423,358
26 $15,443,910 $5,674,577
$926,635
$8,842,698
27 $16,215,954 $5,960,233
$972,957
$9,282,764
28 $17,026,782 $6,260,240
$1,021,607
$9,744,935
29 $17,878,212 $6,575,269
$1,072,693
$10,230,250
30 $18,772,062 $6,905,993
$1,126,324
$10,739,745