Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(6%)$4,782,000
Net Lumpsum Payment$45,468,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$157,132
$1,532,428
2 $2,749,896 $977,792
$164,994
$1,607,110
3 $2,887,356 $1,028,652
$173,241
$1,685,463
4 $3,031,776 $1,082,088
$181,907
$1,767,781
5 $3,183,330 $1,138,162
$191,000
$1,854,168
6 $3,342,540 $1,197,070
$200,552
$1,944,918
7 $3,509,580 $1,258,875
$210,575
$2,040,130
8 $3,685,146 $1,323,834
$221,109
$2,140,203
9 $3,869,412 $1,392,013
$232,165
$2,245,234
10 $4,062,900 $1,463,603
$243,774
$2,355,523
11 $4,265,958 $1,538,735
$255,957
$2,471,266
12 $4,479,282 $1,617,665
$268,757
$2,592,860
13 $4,703,220 $1,700,522
$282,193
$2,720,505
14 $4,938,468 $1,787,564
$296,308
$2,854,596
15 $5,185,374 $1,878,919
$311,122
$2,995,333
16 $5,444,634 $1,974,845
$326,678
$3,143,111
17 $5,716,770 $2,075,535
$343,006
$3,298,229
18 $6,002,652 $2,181,312
$360,159
$3,461,181
19 $6,302,802 $2,292,367
$378,168
$3,632,267
20 $6,617,916 $2,408,959
$397,075
$3,811,882
21 $6,948,864 $2,531,410
$416,932
$4,000,522
22 $7,296,342 $2,659,977
$437,781
$4,198,584
23 $7,661,046 $2,794,917
$459,663
$4,406,466
24 $8,044,194 $2,936,682
$482,652
$4,624,860
25 $8,446,308 $3,085,464
$506,778
$4,854,066
26 $8,868,780 $3,241,779
$532,127
$5,094,874
27 $9,312,132 $3,405,819
$558,728
$5,347,585
28 $9,777,756 $3,578,100
$586,665
$5,612,991
29 $10,266,696 $3,759,008
$616,002
$5,891,686
30 $10,779,996 $3,948,929
$646,800
$6,184,267