Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Jan 3, 2026, is projected to be $64 Million, with an option for a cash payout of $29.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Jan 3, 2026
Draw DateSat Jan 3, 2026
Projected Jackpot$64,000,000
Cash Value$29,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$29,500,000
Federal Tax(24%)$7,080,000
Additional Federal Tax$3,795,330
State Tax(6%)$1,770,000
Net Lumpsum Payment$16,854,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $963,264 $316,738
$57,796
$588,730
2 $1,011,456 $334,569
$60,687
$616,200
3 $1,062,016 $353,276
$63,721
$645,019
4 $1,115,136 $372,931
$66,908
$675,297
5 $1,170,880 $393,556
$70,253
$707,071
6 $1,229,440 $415,223
$73,766
$740,451
7 $1,290,880 $437,956
$77,453
$775,471
8 $1,355,456 $461,849
$81,327
$812,280
9 $1,423,232 $486,926
$85,394
$850,912
10 $1,494,400 $513,258
$89,664
$891,478
11 $1,569,088 $540,893
$94,145
$934,050
12 $1,647,552 $569,925
$98,853
$978,774
13 $1,729,920 $600,401
$103,795
$1,025,724
14 $1,816,448 $632,416
$108,987
$1,075,045
15 $1,907,264 $666,018
$114,436
$1,126,810
16 $2,002,624 $701,301
$120,157
$1,181,166
17 $2,102,720 $738,337
$126,163
$1,238,220
18 $2,207,872 $777,243
$132,472
$1,298,157
19 $2,318,272 $818,091
$139,096
$1,361,085
20 $2,434,176 $860,976
$146,051
$1,427,149
21 $2,555,904 $906,015
$153,354
$1,496,535
22 $2,683,712 $953,304
$161,023
$1,569,385
23 $2,817,856 $1,002,937
$169,071
$1,645,848
24 $2,958,784 $1,055,080
$177,527
$1,726,177
25 $3,106,688 $1,109,805
$186,401
$1,810,482
26 $3,262,080 $1,167,300
$195,725
$1,899,055
27 $3,425,152 $1,227,637
$205,509
$1,992,006
28 $3,596,416 $1,291,004
$215,785
$2,089,627
29 $3,776,256 $1,357,545
$226,575
$2,192,136
30 $3,965,056 $1,427,401
$237,903
$2,299,752