Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(6%)$2,538,000
Net Lumpsum Payment$24,150,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$84,888
$846,102
2 $1,485,576 $509,994
$89,135
$886,447
3 $1,559,836 $537,470
$93,590
$928,776
4 $1,637,856 $566,337
$98,271
$973,248
5 $1,719,730 $596,630
$103,184
$1,019,916
6 $1,805,740 $628,454
$108,344
$1,068,942
7 $1,895,980 $661,843
$113,759
$1,120,378
8 $1,990,826 $696,936
$119,450
$1,174,440
9 $2,090,372 $733,768
$125,422
$1,231,182
10 $2,194,900 $772,443
$131,694
$1,290,763
11 $2,304,598 $813,032
$138,276
$1,353,290
12 $2,419,842 $855,672
$145,191
$1,418,979
13 $2,540,820 $900,434
$152,449
$1,487,937
14 $2,667,908 $947,456
$160,074
$1,560,378
15 $2,801,294 $996,809
$168,078
$1,636,407
16 $2,941,354 $1,048,631
$176,481
$1,716,242
17 $3,088,370 $1,103,027
$185,302
$1,800,041
18 $3,242,812 $1,160,171
$194,569
$1,888,072
19 $3,404,962 $1,220,166
$204,298
$1,980,498
20 $3,575,196 $1,283,153
$214,512
$2,077,531
21 $3,753,984 $1,349,304
$225,239
$2,179,441
22 $3,941,702 $1,418,760
$236,502
$2,286,440
23 $4,138,726 $1,491,659
$248,324
$2,398,743
24 $4,345,714 $1,568,245
$260,743
$2,516,726
25 $4,562,948 $1,648,621
$273,777
$2,640,550
26 $4,791,180 $1,733,067
$287,471
$2,770,642
27 $5,030,692 $1,821,686
$301,842
$2,907,164
28 $5,282,236 $1,914,758
$316,934
$3,050,544
29 $5,546,376 $2,012,490
$332,783
$3,201,103
30 $5,823,676 $2,115,091
$349,421
$3,359,164