Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(6%)$2,952,000
Net Lumpsum Payment$28,083,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$102,046
$1,009,104
2 $1,785,852 $621,096
$107,151
$1,057,605
3 $1,875,122 $654,126
$112,507
$1,108,489
4 $1,968,912 $688,828
$118,135
$1,161,949
5 $2,067,335 $725,244
$124,040
$1,218,051
6 $2,170,730 $763,500
$130,244
$1,276,986
7 $2,279,210 $803,638
$136,753
$1,338,819
8 $2,393,227 $845,824
$143,594
$1,403,809
9 $2,512,894 $890,101
$150,774
$1,472,019
10 $2,638,550 $936,594
$158,313
$1,543,643
11 $2,770,421 $985,386
$166,225
$1,618,810
12 $2,908,959 $1,036,645
$174,538
$1,697,776
13 $3,054,390 $1,090,455
$183,263
$1,780,672
14 $3,207,166 $1,146,982
$192,430
$1,867,754
15 $3,367,513 $1,206,310
$202,051
$1,959,152
16 $3,535,883 $1,268,607
$212,153
$2,055,123
17 $3,712,615 $1,333,998
$222,757
$2,155,860
18 $3,898,274 $1,402,692
$233,896
$2,261,686
19 $4,093,199 $1,474,814
$245,592
$2,372,793
20 $4,297,842 $1,550,532
$257,871
$2,489,439
21 $4,512,768 $1,630,055
$270,766
$2,611,947
22 $4,738,429 $1,713,549
$284,306
$2,740,574
23 $4,975,277 $1,801,183
$298,517
$2,875,577
24 $5,224,103 $1,893,248
$313,446
$3,017,409
25 $5,485,246 $1,989,871
$329,115
$3,166,260
26 $5,759,610 $2,091,386
$345,577
$3,322,647
27 $6,047,534 $2,197,918
$362,852
$3,486,764
28 $6,349,922 $2,309,802
$380,995
$3,659,125
29 $6,667,452 $2,427,288
$400,047
$3,840,117
30 $7,000,802 $2,550,627
$420,048
$4,030,127