Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(6%)$5,400,000
Net Lumpsum Payment$51,339,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$182,418
$1,772,642
2 $3,192,408 $1,141,521
$191,544
$1,859,343
3 $3,351,988 $1,200,566
$201,119
$1,950,303
4 $3,519,648 $1,262,600
$211,179
$2,045,869
5 $3,695,590 $1,327,699
$221,735
$2,146,156
6 $3,880,420 $1,396,086
$232,825
$2,251,509
7 $4,074,340 $1,467,836
$244,460
$2,362,044
8 $4,278,158 $1,543,249
$256,689
$2,478,220
9 $4,492,076 $1,622,399
$269,525
$2,600,152
10 $4,716,700 $1,705,509
$283,002
$2,728,189
11 $4,952,434 $1,792,731
$297,146
$2,862,557
12 $5,200,086 $1,884,362
$312,005
$3,003,719
13 $5,460,060 $1,980,553
$327,604
$3,151,903
14 $5,733,164 $2,081,601
$343,990
$3,307,573
15 $6,019,802 $2,187,657
$361,188
$3,470,957
16 $6,320,782 $2,299,020
$379,247
$3,642,515
17 $6,636,710 $2,415,913
$398,203
$3,822,594
18 $6,968,596 $2,538,711
$418,116
$4,011,769
19 $7,317,046 $2,667,637
$439,023
$4,210,386
20 $7,682,868 $2,802,992
$460,972
$4,418,904
21 $8,067,072 $2,945,147
$484,024
$4,637,901
22 $8,470,466 $3,094,403
$508,228
$4,867,835
23 $8,893,858 $3,251,058
$533,631
$5,109,169
24 $9,338,662 $3,415,635
$560,320
$5,362,707
25 $9,805,484 $3,588,359
$588,329
$5,628,796
26 $10,295,940 $3,769,828
$617,756
$5,908,356
27 $10,810,636 $3,960,266
$648,638
$6,201,732
28 $11,351,188 $4,160,270
$681,071
$6,509,847
29 $11,918,808 $4,370,289
$715,128
$6,833,391
30 $12,514,708 $4,590,772
$750,882
$7,173,054