Jackpot Analysis Wisconsin Powerball

Jackpot Analysis for Wisconsin Powerball
The jackpot for the Powerball draw on Sat Jan 4, 2025, is projected to be $200 Million, with an option for a cash payout of $90.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Wisconsin residents, the state will deduct 7.65% from your lottery earnings.

Wisconsin Powerball Jackpot/Cash Option for Sat Jan 4, 2025
Draw DateSat Jan 4, 2025
Projected Jackpot$200,000,000
Cash Value$90,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,700,000
Federal Tax(24%)$21,768,000
Additional Federal Tax$11,751,330
State Tax(7.65%)$6,938,550
Net Lumpsum Payment$50,242,120
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,010,200 $1,074,104
$230,280
$1,705,816
2 $3,160,800 $1,129,826
$241,801
$1,789,173
3 $3,318,800 $1,188,286
$253,888
$1,876,626
4 $3,484,800 $1,249,706
$266,587
$1,968,507
5 $3,659,000 $1,314,160
$279,914
$2,064,926
6 $3,842,000 $1,381,870
$293,913
$2,166,217
7 $4,034,000 $1,452,910
$308,601
$2,272,489
8 $4,235,800 $1,527,576
$324,039
$2,384,185
9 $4,447,600 $1,605,942
$340,241
$2,501,417
10 $4,670,000 $1,688,230
$357,255
$2,624,515
11 $4,903,400 $1,774,588
$375,110
$2,753,702
12 $5,148,600 $1,865,312
$393,868
$2,889,420
13 $5,406,000 $1,960,550
$413,559
$3,031,891
14 $5,676,400 $2,060,598
$434,245
$3,181,557
15 $5,960,200 $2,165,604
$455,955
$3,338,641
16 $6,258,200 $2,275,864
$478,752
$3,503,584
17 $6,571,000 $2,391,600
$502,682
$3,676,718
18 $6,899,600 $2,513,182
$527,819
$3,858,599
19 $7,244,600 $2,640,832
$554,212
$4,049,556
20 $7,606,800 $2,774,846
$581,920
$4,250,034
21 $7,987,200 $2,915,594
$611,021
$4,460,585
22 $8,386,600 $3,063,372
$641,575
$4,681,653
23 $8,805,800 $3,218,476
$673,644
$4,913,680
24 $9,246,200 $3,381,424
$707,334
$5,157,442
25 $9,708,400 $3,552,438
$742,693
$5,413,269
26 $10,194,000 $3,732,110
$779,841
$5,682,049
27 $10,703,600 $3,920,662
$818,825
$5,964,113
28 $11,238,800 $4,118,686
$859,768
$6,260,346
29 $11,800,800 $4,326,626
$902,761
$6,571,413
30 $12,390,800 $4,544,926
$947,896
$6,897,978